KCD Industries India Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	1.46	0.45	0.4	0.07	1.22
Cash & Short-Term Investments	8.61	1.46	0.45	0.4	0.07	1.22
Cash Growth	-	222.56%	13.31%	490.45%	-94.45%	9284.33%
Accounts Receivable	-	144.93	127.41	3.32	1.6	6.03
Other Receivables	-	-	-	0.05	-	-
Receivables	-	149.29	127.41	3.38	1.6	6.03
Inventory	-	1.45	76.33	1.45	9.1	1.78
Other Current Assets	-	131.02	323.95	73.65	51.77	40.91
Total Current Assets	-	283.23	528.15	78.88	62.54	49.94
Property, Plant & Equipment	-	1.11	1.3	0.02	0.04	0.07
Long-Term Investments	-	4.9	4.9	-	-	-
Other Intangible Assets	-	0.01	0.01	0.01	0.02	0.09
Long-Term Deferred Tax Assets	-	0.02	0.02	0.04	0.04	0.03
Other Long-Term Assets	-	224.22	65.33	-	-	-0
Total Assets	-	513.49	599.71	78.94	62.63	50.13
Accounts Payable	-	61.35	106.35	3.95	9.29	2.27
Accrued Expenses	-	9.56	12.37	5.47	1.51	1.5
Short-Term Debt	-	30	-	-	-	-
Current Income Taxes Payable	-	3.86	2.88	0.4	-	-
Current Unearned Revenue	-	-	30.71	21.34	16.27	12.65
Other Current Liabilities	-	-0	28.79	-2.74	1.32	1.39
Total Current Liabilities	-	104.76	181.1	28.42	28.39	17.81
Long-Term Debt	-	3.61	-	-	-	-
Total Liabilities	-	108.38	181.1	28.42	28.39	17.81
Common Stock	-	25.29	10	10	10	10
Additional Paid-In Capital	-	313.25	-	-	-	-
Retained Earnings	-	66.57	64.46	40.52	24.24	22.32
Comprehensive Income & Other	-	0.01	344.16	-	-	-
Shareholders' Equity	407.04	405.12	418.62	50.52	34.24	32.32
Total Liabilities & Equity	-	513.49	599.71	78.94	62.63	50.13
Total Debt	33.73	33.62	-	-	-	-
Net Cash (Debt)	-25.12	-32.16	0.45	0.4	0.07	1.22
Net Cash Growth	-	-	13.31%	490.45%	-94.45%	9284.33%
Net Cash Per Share	-1.44	-1.22	0.05	0.04	0.01	0.12
Filing Date Shares Outstanding	25.13	25.29	37.14	10	10	10
Total Common Shares Outstanding	25.13	25.29	37.14	10	10	10
Working Capital	-	178.46	347.05	50.46	34.15	32.13
Book Value Per Share	16.04	16.02	11.27	5.05	3.42	3.23
Tangible Book Value	407.04	405.11	418.61	50.52	34.23	32.22
Tangible Book Value Per Share	16.04	16.02	11.27	5.05	3.42	3.22
Machinery	-	1.8	1.8	0.3	0.3	0.3

Source: S&P Global Market Intelligence. Standard template. Financial Sources.