Dixon Technologies (India) Limited (BOM:540699)
India · Delayed Price · Currency is INR 11,415
-213 (-1.83%)
At close: Feb 13, 2026
BOM:540699 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 486,548 | 388,601 | 176,909 | 121,920 | 106,971 | 64,482 |
Revenue | 486,548 | 388,601 | 176,909 | 121,920 | 106,971 | 64,482 |
Revenue Growth (YoY) | 46.44% | 119.66% | 45.10% | 13.98% | 65.89% | 46.54% |
Cost of Revenue | 450,599 | 358,553 | 160,518 | 110,284 | 97,878 | 57,767 |
Gross Profit | 35,950 | 30,048 | 16,391 | 11,636 | 9,093 | 6,714 |
Selling, General & Admin | 6,883 | 5,752 | 3,356 | 2,587 | 2,052 | 1,425 |
Other Operating Expenses | 10,056 | 9,219 | 6,047 | 3,867 | 3,248 | 2,393 |
Operating Expenses | 20,678 | 17,782 | 11,022 | 7,601 | 6,141 | 4,255 |
Operating Income | 15,271 | 12,267 | 5,369 | 4,035 | 2,952 | 2,459 |
Interest Expense | -1,499 | -1,441 | -713.6 | -563.4 | -427.3 | -270.5 |
Interest & Investment Income | 81.2 | 81.2 | 11.2 | 12.9 | 6.6 | 4.5 |
Earnings From Equity Investments | 194.9 | 173.8 | 102.4 | 16.2 | -0.6 | - |
Currency Exchange Gain (Loss) | - | - | 95.4 | -22.2 | 1.9 | -6 |
Other Non Operating Income (Expenses) | 6,106 | -91.8 | 17.3 | -30.1 | 0.5 | -2.8 |
EBT Excluding Unusual Items | 20,155 | 10,989 | 4,882 | 3,449 | 2,533 | 2,184 |
Gain (Loss) on Sale of Investments | 0.9 | 0.9 | 2.3 | 7.8 | 5.8 | 3.9 |
Gain (Loss) on Sale of Assets | 18.6 | 18.6 | -11.8 | -32 | -0.5 | -3.3 |
Asset Writedown | - | - | - | 17.1 | - | -20.5 |
Other Unusual Items | 2,594 | 4,690 | 65.8 | 5.4 | 0.3 | 5.7 |
Pretax Income | 22,768 | 15,698 | 4,938 | 3,448 | 2,547 | 2,170 |
Income Tax Expense | 4,656 | 3,372 | 1,189 | 897 | 643.8 | 572.1 |
Earnings From Continuing Operations | 18,112 | 12,326 | 3,749 | 2,551 | 1,903 | 1,598 |
Minority Interest in Earnings | -2,282 | -1,370 | -71.7 | 4.4 | -1.6 | - |
Net Income | 15,831 | 10,955 | 3,678 | 2,555 | 1,902 | 1,598 |
Net Income to Common | 15,831 | 10,955 | 3,678 | 2,555 | 1,902 | 1,598 |
Net Income Growth | 100.41% | 197.90% | 43.92% | 34.36% | 19.00% | 32.61% |
Shares Outstanding (Basic) | 59 | 60 | 60 | 59 | 59 | 58 |
Shares Outstanding (Diluted) | 60 | 61 | 60 | 60 | 59 | 59 |
Shares Change (YoY) | 4.66% | 1.37% | 0.28% | 0.64% | 0.01% | 1.36% |
EPS (Basic) | 267.93 | 182.83 | 61.64 | 43.00 | 32.29 | 27.49 |
EPS (Diluted) | 264.80 | 180.06 | 61.27 | 42.69 | 31.98 | 26.87 |
EPS Growth | 91.49% | 193.88% | 43.52% | 33.51% | 19.00% | 30.82% |
Free Cash Flow | - | 2,104 | -1.2 | 2,646 | -1,479 | 19.4 |
Free Cash Flow Per Share | - | 34.58 | -0.02 | 44.20 | -24.86 | 0.33 |
Dividend Per Share | - | 8.000 | 5.000 | 3.000 | 2.000 | 1.000 |
Dividend Growth | - | 60.00% | 66.67% | 50.00% | 100.00% | 25.00% |
Gross Margin | 7.39% | 7.73% | 9.26% | 9.54% | 8.50% | 10.41% |
Operating Margin | 3.14% | 3.16% | 3.03% | 3.31% | 2.76% | 3.81% |
Profit Margin | 3.25% | 2.82% | 2.08% | 2.10% | 1.78% | 2.48% |
Free Cash Flow Margin | - | 0.54% | -0.00% | 2.17% | -1.38% | 0.03% |
EBITDA | 18,170 | 14,469 | 6,642 | 4,945 | 3,619 | 2,795 |
EBITDA Margin | 3.73% | 3.72% | 3.75% | 4.06% | 3.38% | 4.33% |
D&A For EBITDA | 2,899 | 2,202 | 1,273 | 909.6 | 666.9 | 335.9 |
EBIT | 15,271 | 12,267 | 5,369 | 4,035 | 2,952 | 2,459 |
EBIT Margin | 3.14% | 3.16% | 3.03% | 3.31% | 2.76% | 3.81% |
Effective Tax Rate | 20.45% | 21.48% | 24.08% | 26.02% | 25.28% | 26.36% |
Revenue as Reported | 492,949 | 388,803 | 177,135 | 121,976 | 107,009 | 64,498 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.