Poojawestern Metaliks Limited (BOM:540727)
27.39
-0.56 (-2.00%)
At close: Feb 13, 2026
Poojawestern Metaliks Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 667.65 | 503.66 | 612.91 | 311.79 | 208.17 | 151.52 |
Other Revenue | 0 | 0 | 0 | - | 1.04 | 1.62 |
| 667.65 | 503.66 | 612.92 | 311.79 | 209.2 | 153.14 | |
Revenue Growth (YoY) | 29.40% | -17.83% | 96.58% | 49.04% | 36.61% | -34.15% |
Cost of Revenue | 552.8 | 404.11 | 504.71 | 236.15 | 160.59 | 115.12 |
Gross Profit | 114.86 | 99.55 | 108.2 | 75.64 | 48.62 | 38.02 |
Selling, General & Admin | 18.56 | 17.3 | 17.5 | 15.88 | 8.31 | 9.09 |
Other Operating Expenses | 44.69 | 46.48 | 49.34 | 28.67 | 20.2 | 15.43 |
Operating Expenses | 74.49 | 74.02 | 77.8 | 55.93 | 33.7 | 30.06 |
Operating Income | 40.36 | 25.53 | 30.4 | 19.71 | 14.91 | 7.96 |
Interest Expense | -15.68 | -14.34 | -13.45 | -10.31 | -5.12 | -4.53 |
Interest & Investment Income | 0.09 | 0.09 | 0.17 | 0.1 | 0.13 | 0.02 |
Currency Exchange Gain (Loss) | 3.17 | 3.17 | 3.62 | 4.99 | 1.18 | 0.65 |
Other Non Operating Income (Expenses) | 6.41 | 6.82 | 3.16 | 0.12 | -0.45 | -0.8 |
EBT Excluding Unusual Items | 34.36 | 21.28 | 23.9 | 14.6 | 10.65 | 3.29 |
Gain (Loss) on Sale of Assets | - | - | - | 0.15 | - | - |
Pretax Income | 34.36 | 21.28 | 23.9 | 14.76 | 10.65 | 3.29 |
Income Tax Expense | 12.15 | 5.74 | 6.45 | 4.12 | 2.94 | 0.86 |
Earnings From Continuing Operations | 22.22 | 15.54 | 17.45 | 10.64 | 7.71 | 2.44 |
Net Income | 22.22 | 15.54 | 17.45 | 10.64 | 7.71 | 2.44 |
Net Income to Common | 22.22 | 15.54 | 17.45 | 10.64 | 7.71 | 2.44 |
Net Income Growth | 57.60% | -10.95% | 64.04% | 37.93% | 216.80% | -68.24% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 0.12% | - | - | - | - | - |
EPS (Basic) | 2.19 | 1.53 | 1.72 | 1.05 | 0.76 | 0.24 |
EPS (Diluted) | 2.19 | 1.53 | 1.72 | 1.05 | 0.76 | 0.24 |
EPS Growth | 57.34% | -11.05% | 63.95% | 38.04% | 216.67% | -68.25% |
Free Cash Flow | - | 4.78 | -27.45 | -3.8 | -29.58 | 7.23 |
Free Cash Flow Per Share | - | 0.47 | -2.71 | -0.37 | -2.92 | 0.71 |
Dividend Per Share | - | - | 1.000 | 1.000 | - | - |
Gross Margin | 17.20% | 19.77% | 17.65% | 24.26% | 23.24% | 24.83% |
Operating Margin | 6.05% | 5.07% | 4.96% | 6.32% | 7.13% | 5.20% |
Profit Margin | 3.33% | 3.09% | 2.85% | 3.41% | 3.69% | 1.59% |
Free Cash Flow Margin | - | 0.95% | -4.48% | -1.22% | -14.14% | 4.72% |
EBITDA | 50.01 | 35.74 | 41.36 | 31.09 | 20.11 | 13.5 |
EBITDA Margin | 7.49% | 7.10% | 6.75% | 9.97% | 9.61% | 8.81% |
D&A For EBITDA | 9.64 | 10.21 | 10.96 | 11.38 | 5.2 | 5.53 |
EBIT | 40.36 | 25.53 | 30.4 | 19.71 | 14.91 | 7.96 |
EBIT Margin | 6.04% | 5.07% | 4.96% | 6.32% | 7.13% | 5.20% |
Effective Tax Rate | 35.34% | 26.96% | 26.97% | 27.89% | 27.57% | 26.05% |
Revenue as Reported | 678.08 | 514.49 | 620.74 | 317.66 | 210.54 | 153.97 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.