Poojawestern Metaliks Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	0.65	2.94	1.71	0.79	1.03
Cash & Short-Term Investments	0.83	0.65	2.94	1.71	0.79	1.03
Cash Growth	139.08%	-77.90%	72.19%	117.58%	-24.08%	-5.10%
Receivables	-	103.52	81.44	56.34	31.55	29.87
Inventory	-	167	151.6	97	100.53	85.1
Other Current Assets	-	31.95	22.37	36.68	17.36	19.99
Total Current Assets	-	303.12	258.35	191.72	150.23	135.98
Property, Plant & Equipment	-	83.54	87.3	93.13	94.07	63.9
Long-Term Investments	-	1.41	1.08	1.02	0.93	0.84
Other Intangible Assets	-	0.12	0.15	0.18	0.22	0.25
Long-Term Deferred Tax Assets	-	4.06	2.76	1.96	3.05	2.39
Other Long-Term Assets	-	1.04	1.18	3.54	3.27	1.46
Total Assets	-	393.3	350.82	291.56	251.77	204.82
Accounts Payable	-	30.67	18.85	12.5	8.37	5.54
Accrued Expenses	-	1.34	1.22	0.97	0.88	0.57
Short-Term Debt	-	188.93	161.86	102.93	82.28	81.83
Current Portion of Long-Term Debt	-	9.47	9.47	7.92	7.03	4.26
Current Income Taxes Payable	-	14.29	7.25	3.02	2.41	4.41
Current Unearned Revenue	-	0.32	0.31	5.87	1.63	0.45
Other Current Liabilities	-	0.29	0.47	4.67	0.38	0.19
Total Current Liabilities	-	245.31	199.43	137.88	102.98	97.24
Long-Term Debt	-	12.33	21.14	30.94	36.68	3.18
Other Long-Term Liabilities	-	-	-0	-	-0	-
Total Liabilities	-	257.64	220.56	168.81	139.66	100.42
Common Stock	-	101.42	101.42	101.42	101.42	101.42
Retained Earnings	-	34.24	28.84	21.33	10.69	2.98
Total Common Equity	148.61	135.66	130.26	122.75	112.11	104.4
Shareholders' Equity	148.61	135.66	130.26	122.75	112.11	104.4
Total Liabilities & Equity	-	393.3	350.82	291.56	251.77	204.82
Total Debt	235.34	210.73	192.47	141.79	125.99	89.27
Net Cash (Debt)	-234.51	-210.08	-189.53	-140.08	-125.2	-88.23
Net Cash Per Share	-23.12	-20.71	-18.69	-13.81	-12.35	-8.70
Filing Date Shares Outstanding	10.11	10.14	10.14	10.14	10.14	10.14
Total Common Shares Outstanding	10.11	10.14	10.14	10.14	10.14	10.14
Working Capital	-	57.8	58.92	53.85	47.26	38.75
Book Value Per Share	14.67	13.38	12.84	12.10	11.05	10.29
Tangible Book Value	148.49	135.54	130.11	122.56	111.9	104.15
Tangible Book Value Per Share	14.66	13.36	12.83	12.08	11.03	10.27
Land	-	25.31	25.31	-	25.31	25.31
Buildings	-	33.27	33.08	25.31	31.11	28.95
Machinery	-	94.36	88.11	116.09	47.62	41.8
Construction In Progress	-	-	-	-	27.36	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.