Mehai Technology Limited (BOM:540730)
India · Delayed Price · Currency is INR 1.590
-0.020 (-1.24%)
At close: Feb 13, 2026
Mehai Technology Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,149 | 1,195 | 149.1 | 87.58 | 60.13 | 50.83 |
Other Revenue | 3.98 | - | - | - | 0.34 | - |
| 1,153 | 1,195 | 149.1 | 87.58 | 60.47 | 50.83 | |
Revenue Growth (YoY) | 60.95% | 701.21% | 70.26% | 44.83% | 18.97% | -79.29% |
Cost of Revenue | 867.36 | 919.85 | 111.44 | 67.76 | 47.1 | 41.32 |
Gross Profit | 285.32 | 274.77 | 37.66 | 19.82 | 13.36 | 9.5 |
Selling, General & Admin | 26.38 | 17.47 | 4.51 | 4.33 | 1.91 | 0.27 |
Other Operating Expenses | 128.3 | 123.89 | 11.86 | 3.67 | 6.18 | 6.29 |
Operating Expenses | 159.97 | 146.76 | 19.06 | 10.83 | 9.57 | 8.25 |
Operating Income | 125.34 | 128.01 | 18.6 | 8.99 | 3.79 | 1.25 |
Interest Expense | -38.54 | -19.99 | -4.31 | -0.07 | -0.11 | - |
Interest & Investment Income | 0.38 | 0.38 | 0.15 | 0.19 | - | - |
Other Non Operating Income (Expenses) | -3.94 | -3.94 | -4.4 | -0.25 | -0.03 | -0.02 |
Pretax Income | 83.24 | 104.46 | 10.04 | 8.86 | 3.65 | 1.23 |
Income Tax Expense | 24.23 | 28.84 | 4.27 | 3.71 | 0.94 | 0.36 |
Earnings From Continuing Operations | 59.01 | 75.61 | 5.77 | 5.14 | 2.71 | 0.87 |
Minority Interest in Earnings | -2.24 | -0.77 | -0.01 | - | - | - |
Net Income | 56.77 | 74.84 | 5.77 | 5.14 | 2.71 | 0.87 |
Net Income to Common | 56.77 | 74.84 | 5.77 | 5.14 | 2.71 | 0.87 |
Net Income Growth | -12.72% | 1197.30% | 12.15% | 90.17% | 211.95% | - |
Shares Outstanding (Basic) | 755 | 283 | 134 | 107 | 107 | 108 |
Shares Outstanding (Diluted) | 755 | 283 | 192 | 107 | 107 | 108 |
Shares Change (YoY) | 217.50% | 47.16% | 79.72% | -0.09% | -1.18% | 7.91% |
EPS (Basic) | 0.08 | 0.26 | 0.04 | 0.05 | 0.03 | 0.01 |
EPS (Diluted) | 0.08 | 0.26 | 0.03 | 0.05 | 0.03 | 0.01 |
EPS Growth | -72.51% | 781.54% | -37.50% | 90.05% | 215.66% | - |
Free Cash Flow | - | -562.86 | -353.7 | -7.35 | -0.38 | 27.97 |
Free Cash Flow Per Share | - | -1.99 | -1.84 | -0.07 | -0.00 | 0.26 |
Gross Margin | 24.75% | 23.00% | 25.26% | 22.63% | 22.10% | 18.70% |
Operating Margin | 10.87% | 10.72% | 12.48% | 10.27% | 6.27% | 2.47% |
Profit Margin | 4.92% | 6.26% | 3.87% | 5.87% | 4.47% | 1.71% |
Free Cash Flow Margin | - | -47.12% | -237.22% | -8.39% | -0.64% | 55.04% |
EBITDA | 132.78 | 133.42 | 21.29 | 10.37 | 5.27 | 2.94 |
EBITDA Margin | 11.52% | 11.17% | 14.28% | 11.84% | 8.72% | 5.79% |
D&A For EBITDA | 7.44 | 5.4 | 2.69 | 1.38 | 1.48 | 1.69 |
EBIT | 125.34 | 128.01 | 18.6 | 8.99 | 3.79 | 1.25 |
EBIT Margin | 10.87% | 10.72% | 12.48% | 10.27% | 6.27% | 2.47% |
Effective Tax Rate | 29.11% | 27.61% | 42.51% | 41.93% | 25.83% | 29.58% |
Revenue as Reported | 1,154 | 1,196 | 150.09 | 88.91 | 60.47 | 51.19 |
Advertising Expenses | - | 2.16 | 0.24 | 0.13 | 0.12 | 0.12 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.