Mehai Technology Limited (BOM:540730)
India · Delayed Price · Currency is INR 1.440
-0.070 (-4.64%)
At close: Jan 23, 2026
Mehai Technology Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,476 | 1,195 | 149.1 | 87.58 | 60.13 | 50.83 | Upgrade |
Other Revenue | - | - | - | - | 0.34 | - | Upgrade |
| 1,476 | 1,195 | 149.1 | 87.58 | 60.47 | 50.83 | Upgrade | |
Revenue Growth (YoY) | 603.92% | 701.21% | 70.26% | 44.83% | 18.97% | -79.29% | Upgrade |
Cost of Revenue | 1,138 | 919.85 | 111.44 | 67.76 | 47.1 | 41.32 | Upgrade |
Gross Profit | 338.28 | 274.77 | 37.66 | 19.82 | 13.36 | 9.5 | Upgrade |
Selling, General & Admin | 19.38 | 17.47 | 4.51 | 4.33 | 1.91 | 0.27 | Upgrade |
Other Operating Expenses | 138.86 | 123.89 | 11.86 | 3.67 | 6.18 | 6.29 | Upgrade |
Operating Expenses | 166.04 | 146.76 | 19.06 | 10.83 | 9.57 | 8.25 | Upgrade |
Operating Income | 172.24 | 128.01 | 18.6 | 8.99 | 3.79 | 1.25 | Upgrade |
Interest Expense | -37.71 | -19.99 | -4.31 | -0.07 | -0.11 | - | Upgrade |
Interest & Investment Income | 0.38 | 0.38 | 0.15 | 0.19 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -3.94 | -3.94 | -4.4 | -0.25 | -0.03 | -0.02 | Upgrade |
Pretax Income | 130.96 | 104.46 | 10.04 | 8.86 | 3.65 | 1.23 | Upgrade |
Income Tax Expense | 35.44 | 28.84 | 4.27 | 3.71 | 0.94 | 0.36 | Upgrade |
Earnings From Continuing Operations | 95.53 | 75.61 | 5.77 | 5.14 | 2.71 | 0.87 | Upgrade |
Minority Interest in Earnings | -3.42 | -0.77 | -0.01 | - | - | - | Upgrade |
Net Income | 92.11 | 74.84 | 5.77 | 5.14 | 2.71 | 0.87 | Upgrade |
Net Income to Common | 92.11 | 74.84 | 5.77 | 5.14 | 2.71 | 0.87 | Upgrade |
Net Income Growth | 697.49% | 1197.30% | 12.15% | 90.17% | 211.95% | - | Upgrade |
Shares Outstanding (Basic) | 291 | 283 | 134 | 107 | 107 | 108 | Upgrade |
Shares Outstanding (Diluted) | 291 | 283 | 192 | 107 | 107 | 108 | Upgrade |
Shares Change (YoY) | 0.59% | 47.16% | 79.72% | -0.09% | -1.18% | 7.91% | Upgrade |
EPS (Basic) | 0.32 | 0.26 | 0.04 | 0.05 | 0.03 | 0.01 | Upgrade |
EPS (Diluted) | 0.32 | 0.26 | 0.03 | 0.05 | 0.03 | 0.01 | Upgrade |
EPS Growth | 686.10% | 781.54% | -37.50% | 90.05% | 215.66% | - | Upgrade |
Free Cash Flow | -397.05 | -562.86 | -353.7 | -7.35 | -0.38 | 27.97 | Upgrade |
Free Cash Flow Per Share | -1.36 | -1.99 | -1.84 | -0.07 | -0.00 | 0.26 | Upgrade |
Gross Margin | 22.91% | 23.00% | 25.26% | 22.63% | 22.10% | 18.70% | Upgrade |
Operating Margin | 11.67% | 10.72% | 12.48% | 10.27% | 6.27% | 2.47% | Upgrade |
Profit Margin | 6.24% | 6.26% | 3.87% | 5.87% | 4.47% | 1.71% | Upgrade |
Free Cash Flow Margin | -26.89% | -47.12% | -237.22% | -8.39% | -0.64% | 55.04% | Upgrade |
EBITDA | 180.04 | 133.42 | 21.29 | 10.37 | 5.27 | 2.94 | Upgrade |
EBITDA Margin | 12.20% | 11.17% | 14.28% | 11.84% | 8.72% | 5.79% | Upgrade |
D&A For EBITDA | 7.8 | 5.4 | 2.69 | 1.38 | 1.48 | 1.69 | Upgrade |
EBIT | 172.24 | 128.01 | 18.6 | 8.99 | 3.79 | 1.25 | Upgrade |
EBIT Margin | 11.67% | 10.72% | 12.48% | 10.27% | 6.27% | 2.47% | Upgrade |
Effective Tax Rate | 27.06% | 27.61% | 42.51% | 41.93% | 25.83% | 29.58% | Upgrade |
Revenue as Reported | 1,483 | 1,196 | 150.09 | 88.91 | 60.47 | 51.19 | Upgrade |
Advertising Expenses | - | 2.16 | 0.24 | 0.13 | 0.12 | 0.12 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.