Nippon Life India Asset Management Limited (BOM:540767)

BOM:540767 Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	24,192	22,307	16,432	13,498	13,066	10,621
Other Revenue	2,210	2,900	3,941	1,668	2,290	3,572
Revenue	26,402	25,207	20,373	15,166	15,356	14,193
Revenue Growth (YoY)	9.15%	23.73%	34.34%	-1.24%	8.19%	18.95%
Cost of Revenue	4,655	4,316	3,391	3,050	2,914	2,745
Gross Profit	21,748	20,892	16,983	12,116	12,442	11,448
Selling, General & Admin	1,320	1,307	1,242	881.5	779.6	683.6
Other Operating Expenses	2,535	2,271	1,865	1,613	1,465	1,614
Operating Expenses	4,191	3,884	3,398	2,793	2,517	2,631
Operating Income	17,557	17,008	13,585	9,324	9,925	8,818
Interest Expense	-70.5	-67.4	-62.4	-39.7	-38.2	-44.3
Earnings From Equity Investments	12.1	6.6	10.7	4	7.9	9.4
Currency Exchange Gain (Loss)	2.7	2.7	2.7	-6.7	-0.5	-3.4
EBT Excluding Unusual Items	17,501	16,950	13,536	9,281	9,895	8,780
Pretax Income	17,501	16,950	13,536	9,281	9,895	8,780
Income Tax Expense	4,154	4,086	2,462	2,048	2,453	1,976
Earnings From Continuing Operations	13,347	12,864	11,073	7,233	7,442	6,803
Net Income	13,347	12,864	11,073	7,233	7,442	6,803
Net Income to Common	13,347	12,864	11,073	7,233	7,442	6,803
Net Income Growth	1.14%	16.17%	53.09%	-2.80%	9.38%	63.84%
Shares Outstanding (Basic)	634	633	625	623	620	617
Shares Outstanding (Diluted)	645	643	632	627	630	624
Shares Change (YoY)	0.96%	1.70%	0.73%	-0.52%	1.02%	0.58%
EPS (Basic)	21.04	20.33	17.71	11.61	12.00	11.04
EPS (Diluted)	20.71	20.03	17.53	11.53	11.80	10.90
EPS Growth	0.21%	14.26%	52.04%	-2.29%	8.26%	62.93%
Free Cash Flow	7,547	6,585	7,656	5,737	5,727	4,363
Free Cash Flow Per Share	11.70	10.25	12.12	9.15	9.08	6.99
Dividend Per Share	19.000	18.000	16.500	11.500	11.000	8.000
Dividend Growth	-	9.09%	43.48%	4.54%	37.50%	60.00%
Gross Margin	82.37%	82.88%	83.36%	79.89%	81.03%	80.66%
Operating Margin	66.50%	67.47%	66.68%	61.48%	64.63%	62.13%
Profit Margin	50.55%	51.03%	54.35%	47.69%	48.46%	47.93%
Free Cash Flow Margin	28.59%	26.13%	37.58%	37.83%	37.30%	30.74%
EBITDA	17,670	17,091	13,641	9,378	9,976	8,888
EBITDA Margin	66.93%	67.80%	66.95%	61.83%	64.96%	62.62%
D&A For EBITDA	113.4	83.4	56.3	53.7	50.3	70.4
EBIT	17,557	17,008	13,585	9,324	9,925	8,818
EBIT Margin	66.50%	67.47%	66.68%	61.48%	64.63%	62.13%
Effective Tax Rate	23.74%	24.11%	18.19%	22.07%	24.79%	22.51%
Revenue as Reported	26,402	25,207	20,373	15,166	15,356	14,193

Source: S&P Global Market Intelligence. Standard template. Financial Sources.