Dynamic Cables Limited (BOM:540795)
India · Delayed Price · Currency is INR 303.25
-3.05 (-1.00%)
At close: Feb 12, 2026
Dynamic Cables Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 11,735 | 10,254 | 7,680 | 6,686 | 5,636 | 3,427 | |
Revenue Growth (YoY) | 25.50% | 33.51% | 14.86% | 18.64% | 64.47% | -20.05% |
Cost of Revenue | 9,422 | 8,345 | 6,248 | 5,551 | 4,579 | 2,786 |
Gross Profit | 2,314 | 1,909 | 1,432 | 1,135 | 1,056 | 640.56 |
Selling, General & Admin | 496.41 | 405.76 | 294.23 | 241.25 | 174.83 | 146.88 |
Other Operating Expenses | 551.46 | 445.84 | 363.1 | 257.84 | 276.16 | 231.2 |
Operating Expenses | 1,163 | 960.89 | 749.95 | 578.22 | 531.52 | 461.77 |
Operating Income | 1,151 | 948.21 | 682.13 | 556.95 | 524.71 | 178.79 |
Interest Expense | -74.95 | -122.65 | -167.6 | -129.54 | -104.04 | -94.33 |
Interest & Investment Income | 24.12 | 24.12 | 25.11 | 15.83 | 13.96 | 11.75 |
Currency Exchange Gain (Loss) | 7.71 | 7.71 | 5.52 | 0.42 | 5.6 | 4.12 |
Other Non Operating Income (Expenses) | -22.56 | -29.53 | -38.99 | -31.88 | -25.28 | -23.88 |
EBT Excluding Unusual Items | 1,085 | 827.87 | 506.17 | 411.78 | 414.95 | 76.45 |
Gain (Loss) on Sale of Investments | 13.27 | 13.27 | 0.29 | - | - | - |
Gain (Loss) on Sale of Assets | 15.12 | 15.12 | 1.19 | 1.5 | 0.12 | 0.51 |
Other Unusual Items | - | - | - | - | - | 56.88 |
Pretax Income | 1,114 | 856.84 | 507.66 | 417.54 | 415.07 | 133.85 |
Income Tax Expense | 276.05 | 208.64 | 129.94 | 107.4 | 106.07 | 35.4 |
Net Income | 838.3 | 648.21 | 377.71 | 310.14 | 309 | 98.45 |
Net Income to Common | 838.3 | 648.21 | 377.71 | 310.14 | 309 | 98.45 |
Net Income Growth | 52.34% | 71.61% | 21.79% | 0.37% | 213.86% | -45.99% |
Shares Outstanding (Basic) | 48 | 47 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 48 | 47 | 44 | 44 | 44 | 44 |
Shares Change (YoY) | 4.49% | 7.83% | - | - | - | - |
EPS (Basic) | 17.30 | 13.65 | 8.58 | 7.04 | 7.02 | 2.24 |
EPS (Diluted) | 17.30 | 13.65 | 8.58 | 7.04 | 7.02 | 2.23 |
EPS Growth | 45.79% | 59.15% | 21.79% | 0.37% | 214.01% | -46.01% |
Free Cash Flow | - | 316.99 | -199.02 | 139.87 | 578.49 | 96.81 |
Free Cash Flow Per Share | - | 6.68 | -4.52 | 3.18 | 13.14 | 2.20 |
Dividend Per Share | - | 0.250 | 0.250 | 0.250 | 0.250 | 0.125 |
Dividend Growth | - | - | - | - | 100.00% | - |
Gross Margin | 19.72% | 18.62% | 18.65% | 16.98% | 18.74% | 18.69% |
Operating Margin | 9.81% | 9.25% | 8.88% | 8.33% | 9.31% | 5.22% |
Profit Margin | 7.14% | 6.32% | 4.92% | 4.64% | 5.48% | 2.87% |
Free Cash Flow Margin | - | 3.09% | -2.59% | 2.09% | 10.27% | 2.83% |
EBITDA | 1,269 | 1,055 | 774.16 | 635.41 | 604.45 | 261.92 |
EBITDA Margin | 10.81% | 10.29% | 10.08% | 9.50% | 10.72% | 7.64% |
D&A For EBITDA | 117.78 | 106.74 | 92.03 | 78.45 | 79.74 | 83.12 |
EBIT | 1,151 | 948.21 | 682.13 | 556.95 | 524.71 | 178.79 |
EBIT Margin | 9.81% | 9.25% | 8.88% | 8.33% | 9.31% | 5.22% |
Effective Tax Rate | 24.77% | 24.35% | 25.60% | 25.72% | 25.55% | 26.45% |
Revenue as Reported | 11,808 | 10,319 | 7,715 | 6,717 | 5,663 | 3,507 |
Advertising Expenses | - | 18.01 | 10.47 | 6.58 | 1.65 | 1.2 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.