Future Supply Chain Solutions Limited (BOM:540798)
2.940
+0.140 (5.00%)
At close: Oct 27, 2025
BOM:540798 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | Mar '19 Mar 31, 2019 | Mar '18 Mar 31, 2018 |
Operating Revenue | 5,468 | 6,088 | 4,664 | 11,410 | 12,284 | 9,378 |
Other Revenue | - | - | - | - | - | 54.21 |
Revenue | 5,468 | 6,088 | 4,664 | 11,410 | 12,284 | 9,432 |
Revenue Growth (YoY) | 9.30% | 30.52% | -59.12% | -7.12% | 30.24% | 68.08% |
Cost of Revenue | 3,916 | 4,302 | 3,624 | 7,997 | 10,166 | 6,652 |
Gross Profit | 1,552 | 1,786 | 1,040 | 3,413 | 2,119 | 2,780 |
Selling, General & Admin | - | - | - | - | 24.33 | 1,068 |
Other Operating Expenses | 679 | 643.92 | 501.53 | 863.4 | 882.66 | 810.72 |
Operating Expenses | 1,766 | 2,012 | 2,155 | 2,524 | 1,361 | 2,375 |
Operating Income | -214.73 | -226.27 | -1,114 | 888.27 | 757.36 | 405.18 |
Interest Expense | -711.09 | -789.06 | -983.78 | -808.1 | -178.48 | -159.91 |
Interest & Investment Income | - | - | 302.79 | 168.57 | 24.86 | 41.77 |
Earnings From Equity Investments | - | - | - | -167.55 | -20.99 | -5.71 |
Currency Exchange Gain (Loss) | - | - | -0.11 | -0.01 | -0.77 | - |
Other Non Operating Income (Expenses) | 793.57 | 757.17 | 35.85 | 31.93 | 32.31 | - |
EBT Excluding Unusual Items | -132.25 | -258.15 | -1,760 | 113.1 | 614.3 | 281.32 |
Gain (Loss) on Sale of Assets | - | - | -84.1 | -22.99 | 1.01 | 23.4 |
Other Unusual Items | -6,721 | -6,721 | - | -147.42 | - | - |
Pretax Income | -6,853 | -6,979 | -1,844 | -57.31 | 615.3 | 304.72 |
Net Income | -6,853 | -6,979 | -1,844 | -57.31 | 615.3 | 304.72 |
Net Income to Common | -6,853 | -6,979 | -1,844 | -57.31 | 615.3 | 304.72 |
Net Income Growth | - | - | - | - | 101.92% | -33.40% |
Shares Outstanding (Basic) | 44 | 44 | 44 | 41 | 40 | 39 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 41 | 40 | 39 |
Shares Change (YoY) | -0.01% | -0.00% | 6.55% | 2.67% | 1.57% | -2.99% |
EPS (Basic) | -156.17 | -159.04 | -42.01 | -1.39 | 15.36 | 7.72 |
EPS (Diluted) | -156.17 | -159.04 | -42.01 | -1.39 | 15.34 | 7.72 |
EPS Growth | - | - | - | - | 98.78% | -31.34% |
Free Cash Flow | - | 1,321 | 1,997 | -3,217 | -1,215 | 20.74 |
Free Cash Flow Per Share | - | 30.11 | 45.51 | -78.11 | -30.28 | 0.53 |
Dividend Per Share | - | - | - | - | 1.250 | 1.000 |
Dividend Growth | - | - | - | - | 25.00% | - |
Gross Margin | 28.38% | 29.34% | 22.31% | 29.91% | 17.25% | 29.47% |
Operating Margin | -3.93% | -3.72% | -23.89% | 7.79% | 6.17% | 4.30% |
Profit Margin | -125.33% | -114.64% | -39.53% | -0.50% | 5.01% | 3.23% |
Free Cash Flow Margin | - | 21.71% | 42.82% | -28.19% | -9.89% | 0.22% |
EBITDA | 1,327 | 1,142 | -439.03 | 1,530 | 1,207 | 901.81 |
EBITDA Margin | 24.27% | 18.76% | -9.41% | 13.41% | 9.83% | 9.56% |
D&A For EBITDA | 1,542 | 1,368 | 675.25 | 642.05 | 449.93 | 496.63 |
EBIT | -214.73 | -226.27 | -1,114 | 888.27 | 757.36 | 405.18 |
EBIT Margin | -3.93% | -3.72% | -23.89% | 7.79% | 6.17% | 4.30% |
Revenue as Reported | 6,262 | 6,845 | 5,003 | 11,610 | 12,342 | 9,504 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.