Apollo Micro Systems Limited (BOM:540879)
India · Delayed Price · Currency is INR 232.50
-8.45 (-3.51%)
At close: Feb 13, 2026
Apollo Micro Systems Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 7,728 | 5,621 | 3,716 | 2,975 | 2,432 | 2,031 |
Other Revenue | 0 | - | - | - | - | - |
Revenue | 7,728 | 5,621 | 3,716 | 2,975 | 2,432 | 2,031 |
Revenue Growth (YoY) | 44.26% | 51.24% | 24.91% | 22.34% | 19.76% | -17.42% |
Cost of Revenue | 5,309 | 3,974 | 2,592 | 2,104 | 1,818 | 1,514 |
Gross Profit | 2,420 | 1,647 | 1,124 | 871.6 | 614.29 | 517.03 |
Selling, General & Admin | 317.91 | 232.35 | 176.25 | 137.38 | 101.29 | 88.86 |
Other Operating Expenses | 227.27 | 113.22 | 107.86 | 90.7 | 56.54 | 42.91 |
Operating Expenses | 740.11 | 498.91 | 397.07 | 331.74 | 247.59 | 218.68 |
Operating Income | 1,679 | 1,148 | 727.42 | 539.86 | 366.7 | 298.35 |
Interest Expense | -354.98 | -208.9 | -149.19 | -120.24 | -114.1 | -107.16 |
Interest & Investment Income | 25.88 | 25.88 | 18.26 | 8.24 | 7.06 | 6.39 |
Currency Exchange Gain (Loss) | -6.3 | -6.3 | -1.72 | -2.61 | -1.29 | -1.34 |
Other Non Operating Income (Expenses) | -124.01 | -133.26 | -153.83 | -103.45 | -56.38 | -51.67 |
EBT Excluding Unusual Items | 1,220 | 825.46 | 440.94 | 321.8 | 201.98 | 144.57 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.53 | - |
Other Unusual Items | - | - | - | -32.22 | - | - |
Pretax Income | 1,220 | 825.46 | 440.94 | 289.58 | 202.51 | 144.57 |
Income Tax Expense | 374.47 | 261.89 | 129.87 | 102.2 | 56.36 | 42.06 |
Earnings From Continuing Operations | 845.53 | 563.58 | 311.07 | 187.38 | 146.15 | 102.51 |
Minority Interest in Earnings | 47.51 | 0.39 | 0.13 | 0.13 | 0.03 | 0.03 |
Net Income | 893.04 | 563.96 | 311.19 | 187.51 | 146.18 | 102.54 |
Net Income to Common | 893.04 | 563.96 | 311.19 | 187.51 | 146.18 | 102.54 |
Net Income Growth | 61.38% | 81.23% | 65.97% | 28.27% | 42.56% | -26.82% |
Shares Outstanding (Basic) | 342 | 304 | 250 | 208 | 208 | 208 |
Shares Outstanding (Diluted) | 347 | 304 | 267 | 306 | 208 | 208 |
Shares Change (YoY) | 17.38% | 13.71% | -12.87% | 47.61% | - | - |
EPS (Basic) | 2.61 | 1.86 | 1.24 | 0.90 | 0.70 | 0.49 |
EPS (Diluted) | 2.58 | 1.86 | 1.17 | 0.61 | 0.70 | 0.49 |
EPS Growth | 37.96% | 58.74% | 91.25% | -13.10% | 42.56% | -26.82% |
Free Cash Flow | - | -819.79 | -1,313 | -497.03 | 204.41 | -162.31 |
Free Cash Flow Per Share | - | -2.70 | -4.92 | -1.62 | 0.98 | -0.78 |
Dividend Per Share | - | 0.250 | 0.050 | 0.025 | 0.025 | 0.025 |
Dividend Growth | - | 400.00% | 100.00% | - | - | -50.00% |
Gross Margin | 31.31% | 29.30% | 30.26% | 29.29% | 25.26% | 25.46% |
Operating Margin | 21.73% | 20.42% | 19.57% | 18.14% | 15.08% | 14.69% |
Profit Margin | 11.55% | 10.03% | 8.37% | 6.30% | 6.01% | 5.05% |
Free Cash Flow Margin | - | -14.59% | -35.34% | -16.71% | 8.40% | -7.99% |
EBITDA | 1,847 | 1,290 | 836.27 | 642.2 | 456.46 | 385.25 |
EBITDA Margin | 23.90% | 22.96% | 22.50% | 21.58% | 18.77% | 18.97% |
D&A For EBITDA | 167.55 | 142.39 | 108.85 | 102.35 | 89.77 | 86.9 |
EBIT | 1,679 | 1,148 | 727.42 | 539.86 | 366.7 | 298.35 |
EBIT Margin | 21.73% | 20.42% | 19.57% | 18.14% | 15.08% | 14.69% |
Effective Tax Rate | 30.69% | 31.73% | 29.45% | 35.29% | 27.83% | 29.09% |
Revenue as Reported | 7,766 | 5,650 | 3,735 | 2,983 | 2,440 | 2,037 |
Advertising Expenses | - | 1.37 | 0.36 | 0.42 | 0.33 | 0.31 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.