SRU Steels Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	435.1	253.44	176.12	157.87	140.99	262.52
Revenue Growth (YoY)	343.11%	43.90%	11.56%	11.97%	-46.29%	-31.76%
Cost of Revenue	413.9	248.08	168.62	139.86	129.36	243.09
Gross Profit	21.2	5.36	7.5	18	11.64	19.42
Selling, General & Admin	2.89	2.26	3.97	8.5	6.82	5.76
Other Operating Expenses	0.39	9.76	3.64	5.21	7.89	13.04
Operating Expenses	4	12.59	8.42	14.7	15.77	20.14
Operating Income	17.21	-7.23	-0.92	3.31	-4.13	-0.71
Interest Expense	-0.01	-0	-0.01	-3.14	-1.32	-4.49
Interest & Investment Income	-	-	4.64	8.97	8.69	6.99
Other Non Operating Income (Expenses)	3.17	2.64	0.66	0.31	-0.14	1.16
EBT Excluding Unusual Items	20.37	-4.59	4.37	9.45	3.11	2.94
Gain (Loss) on Sale of Assets	-	-	-	-	-	-0.06
Pretax Income	20.37	-4.59	4.37	9.45	3.11	2.88
Income Tax Expense	-	-0	1.14	2.46	0.81	0.77
Net Income	20.37	-4.59	3.24	6.99	2.3	2.12
Net Income to Common	20.37	-4.59	3.24	6.99	2.3	2.12
Net Income Growth	-	-	-53.69%	203.74%	8.74%	-4.07%
Shares Outstanding (Basic)	-	60	12	12	12	12
Shares Outstanding (Diluted)	-	60	12	12	12	12
Shares Change (YoY)	-	400.00%	-	-	-	-
EPS (Basic)	-	-0.08	0.27	0.58	0.19	0.18
EPS (Diluted)	-	-0.08	0.27	0.58	0.19	0.17
EPS Growth	-	-	-53.47%	202.30%	10.71%	-5.77%
Free Cash Flow	-	-406.99	-5.36	-3.75	-106.22	84.11
Free Cash Flow Per Share	-	-6.79	-0.45	-0.31	-8.86	7.02
Dividend Per Share	-	-	-	0.067	-	-
Gross Margin	4.87%	2.11%	4.26%	11.40%	8.25%	7.40%
Operating Margin	3.96%	-2.85%	-0.52%	2.09%	-2.93%	-0.27%
Profit Margin	4.68%	-1.81%	1.84%	4.42%	1.63%	0.81%
Free Cash Flow Margin	-	-160.59%	-3.04%	-2.37%	-75.34%	32.04%
EBITDA	17.6	-6.66	-0.11	4.29	-3.07	0.62
EBITDA Margin	4.04%	-2.63%	-0.06%	2.72%	-2.18%	0.24%
D&A For EBITDA	0.39	0.57	0.81	0.99	1.06	1.34
EBIT	17.21	-7.23	-0.92	3.31	-4.13	-0.71
EBIT Margin	3.95%	-2.85%	-0.52%	2.09%	-2.93%	-0.27%
Effective Tax Rate	-	-	26.01%	26.07%	26.00%	26.63%
Revenue as Reported	438.27	256.08	183.17	167.16	150.51	270.8
Advertising Expenses	-	-	0.09	0.31	0.12	1

Source: S&P Global Market Intelligence. Standard template. Financial Sources.