Aster DM Healthcare Limited (BOM:540975)

Aster DM Healthcare Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	-	13,800	822.3	3,785	3,434	2,581
Short-Term Investments	-	14.2	238	179.4	261.1	72.4
Trading Asset Securities	-	-	-	-	-	241.3
Cash & Short-Term Investments	13,814	13,814	1,060	3,965	3,695	2,895
Cash Growth	1091.39%	1202.86%	-73.26%	7.31%	27.64%	72.30%
Accounts Receivable	-	2,578	2,616	23,858	20,588	20,377
Other Receivables	-	-	30	28	20.5	13.7
Receivables	-	2,578	2,646	23,886	20,609	21,886
Inventory	-	923.5	1,376	14,125	10,662	8,681
Prepaid Expenses	-	-	165.8	1,429	1,139	1,108
Other Current Assets	-	1,699	136,405	5,811	4,860	1,720
Total Current Assets	-	19,015	141,653	49,216	40,965	36,290
Property, Plant & Equipment	-	39,186	30,500	78,036	66,404	63,806
Long-Term Investments	-	2,437	319	911.2	582.3	581.6
Goodwill	-	2,641	2,641	11,597	10,879	10,522
Other Intangible Assets	-	303.2	313.8	3,681	2,781	2,500
Long-Term Deferred Tax Assets	-	62.1	86.5	455.7	250	234.4
Other Long-Term Assets	-	2,408	2,731	3,797	3,321	2,501
Total Assets	-	66,064	179,913	148,812	125,462	116,435
Accounts Payable	-	4,262	4,587	29,878	21,181	20,273
Accrued Expenses	-	46.7	307.9	1,621	1,371	1,059
Short-Term Debt	-	-	1,072	5,138	3,347	1,829
Current Portion of Long-Term Debt	-	1,585	1,160	4,749	4,352	3,949
Current Portion of Leases	-	300	240.3	2,584	2,421	2,197
Current Income Taxes Payable	-	0.2	8.2	247.7	155.1	89.3
Current Unearned Revenue	-	-	185.6	150.1	75.1	59.7
Other Current Liabilities	-	2,599	105,321	2,186	2,686	2,500
Total Current Liabilities	-	8,792	112,883	46,553	35,586	31,956
Long-Term Debt	-	4,837	4,461	13,123	14,664	17,548
Long-Term Leases	-	13,456	6,904	31,544	24,729	22,749
Long-Term Unearned Revenue	-	525.7	491	364.6	261.9	302.4
Long-Term Deferred Tax Liabilities	-	1,461	2,476	2,381	1,689	1,526
Other Long-Term Liabilities	-	59.5	2,066	2,275	210.9	472.9
Total Liabilities	-	29,549	129,612	100,207	80,636	78,093
Common Stock	-	4,995	4,995	4,995	4,995	4,970
Additional Paid-In Capital	-	-	22,224	22,192	22,175	22,005
Retained Earnings	-	-	9,445	8,701	4,220	-920.2
Treasury Stock	-	-	-109.7	-134.9	-145.3	-
Comprehensive Income & Other	-	29,286	9,043	8,727	8,289	7,670
Total Common Equity	34,281	34,281	45,598	44,481	39,534	33,725
Minority Interest	-	2,234	4,703	4,124	5,292	4,617
Shareholders' Equity	36,515	36,515	50,301	48,605	44,826	38,341
Total Liabilities & Equity	-	66,064	179,913	148,812	125,462	116,435
Total Debt	20,178	20,178	13,838	57,138	49,512	48,272
Net Cash (Debt)	-6,364	-6,364	-12,777	-53,173	-45,817	-45,377
Net Cash Per Share	-12.68	-12.76	-25.66	-106.79	-92.04	-91.17
Filing Date Shares Outstanding	512.1	496.98	497.77	497.37	497.22	497.02
Total Common Shares Outstanding	512.1	496.98	497.77	497.37	497.22	497.02
Working Capital	-	10,223	28,770	2,663	5,379	4,334
Book Value Per Share	68.98	68.98	91.60	89.43	79.51	67.85
Tangible Book Value	31,336	31,336	42,643	29,203	25,874	20,702
Tangible Book Value Per Share	63.05	63.05	85.67	58.72	52.04	41.65
Land	-	-	7,131	7,948	8,268	8,416
Buildings	-	-	5,840	7,952	7,196	7,064
Machinery	-	-	16,131	35,214	30,295	28,040
Construction In Progress	-	-	1,701	2,551	9,777	9,339
Leasehold Improvements	-	-	2,427	25,193	13,476	11,477

Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.