Inflame Appliances Limited (BOM:541083)

Inflame Appliances Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	1,293	1,062	924.37	773.6	396.17	198.69
Revenue	1,293	1,062	924.37	773.6	396.17	198.69
Revenue Growth (YoY)	25.98%	14.86%	19.49%	95.27%	99.39%	29.01%
Cost of Revenue	873.24	694.55	668.76	547.64	301.04	159.52
Gross Profit	419.78	367.22	255.61	225.96	95.13	39.17
Selling, General & Admin	164.55	155.77	109.52	68.5	49.43	35.31
Other Operating Expenses	96.75	89.98	64.6	53.17	28.82	19.57
Operating Expenses	312.49	293.68	218.42	145.68	97.53	73.78
Operating Income	107.28	73.54	37.18	80.28	-2.4	-34.61
Interest Expense	-29.44	-26.61	-23.73	-11.78	-13.69	-9.15
Interest & Investment Income	3.54	3.54	5.6	4.36	0.47	0.67
Currency Exchange Gain (Loss)	0.99	0.99	1.88	-0.91	-0.01	-0.76
Other Non Operating Income (Expenses)	-25.59	-24.03	-5.51	-9.63	-4.62	-1.59
EBT Excluding Unusual Items	56.78	27.43	15.42	62.32	-20.26	-45.44
Gain (Loss) on Sale of Assets	-	-	-0.11	0.63	-	0.22
Other Unusual Items	-	-	-	-18.9	-1.79	-
Pretax Income	56.78	27.43	15.31	44.05	-22.05	-45.22
Income Tax Expense	-1.53	-3.84	4.82	11.67	-5.58	-11.61
Net Income	58.31	31.27	10.49	32.38	-16.47	-33.61
Net Income to Common	58.31	31.27	10.49	32.38	-16.47	-33.61
Net Income Growth	214.11%	198.13%	-67.61%	-	-	-
Shares Outstanding (Basic)	7	7	7	7	6	6
Shares Outstanding (Diluted)	7	7	7	7	6	6
Shares Change (YoY)	-9.13%	3.15%	-	14.37%	3.94%	0.03%
EPS (Basic)	7.83	4.25	1.47	4.54	-2.64	-5.60
EPS (Diluted)	7.83	4.25	1.47	4.54	-2.64	-5.60
EPS Growth	245.65%	189.03%	-67.61%	-	-	-
Free Cash Flow	-30.94	-89.06	-104.31	-189.75	-72.13	-42.59
Free Cash Flow Per Share	-4.15	-12.10	-14.62	-26.59	-11.56	-7.10
Gross Margin	32.46%	34.59%	27.65%	29.21%	24.01%	19.71%
Operating Margin	8.30%	6.93%	4.02%	10.38%	-0.61%	-17.42%
Profit Margin	4.51%	2.94%	1.14%	4.19%	-4.16%	-16.92%
Free Cash Flow Margin	-2.39%	-8.39%	-11.28%	-24.53%	-18.21%	-21.44%
EBITDA	155.8	118.8	81.48	102.68	15.66	-16.78
EBITDA Margin	12.05%	11.19%	8.82%	13.27%	3.95%	-8.44%
D&A For EBITDA	48.51	45.26	44.3	22.39	18.07	17.83
EBIT	107.28	73.54	37.18	80.28	-2.4	-34.61
EBIT Margin	8.30%	6.93%	4.02%	10.38%	-0.61%	-17.42%
Effective Tax Rate	-	-	31.50%	26.49%	-	-
Revenue as Reported	1,296	1,066	937.38	780.03	397.22	201.14
Advertising Expenses	-	0.51	0.4	0.37	0.8	0.26

Source: S&P Global Market Intelligence. Standard template. Financial Sources.