Bharat Parenterals Limited (BOM:541096)
India
· Delayed Price · Currency is INR 973.90
-11.85 (-1.20%)
At close: Apr 21, 2025
Bharat Parenterals Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | 145.17 | 157.15 | 213.04 | 203.89 | 241.43 | Upgrade
|
| Depreciation & Amortization | - | 90.21 | 58.82 | 66.61 | 60.29 | 58.82 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.85 | 0.91 | 7.4 | 46.91 | 1.4 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -3.42 | -11.25 | -5.13 | 2.76 | Upgrade
|
| Stock-Based Compensation | - | 1.4 | 5.31 | -4.01 | - | - | Upgrade
|
| Other Operating Activities | - | -31.77 | 10 | 2.06 | 1.47 | -14.58 | Upgrade
|
| Change in Accounts Receivable | - | -279.93 | -391.58 | -51.01 | 114.62 | -154.87 | Upgrade
|
| Change in Inventory | - | -236.26 | -170.82 | 16.72 | 63.83 | -62.93 | Upgrade
|
| Change in Accounts Payable | - | 86.28 | 346.39 | -36.22 | -164.38 | 106.97 | Upgrade
|
| Change in Other Net Operating Assets | - | 136.97 | 197.04 | -424.09 | -77.76 | -34.47 | Upgrade
|
| Operating Cash Flow | - | -47.06 | 216.64 | -220.75 | 244.48 | 144.55 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 69.13% | -29.24% | Upgrade
|
| Capital Expenditures | - | -1,043 | -916.01 | -47.63 | -8.4 | -150.07 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 7.01 | 15.09 | 0.8 | 0.62 | 1.69 | Upgrade
|
| Investment in Securities | - | - | 118.24 | 266.42 | -422.74 | 11.85 | Upgrade
|
| Other Investing Activities | - | -11.83 | 4.48 | -2 | -3.2 | 10.53 | Upgrade
|
| Investing Cash Flow | - | -1,048 | -778.19 | 217.59 | -433.72 | -126.01 | Upgrade
|
| Short-Term Debt Issued | - | 455.94 | 332.43 | 15.86 | 11.93 | - | Upgrade
|
| Long-Term Debt Issued | - | 622.42 | - | 36.5 | 112 | - | Upgrade
|
| Total Debt Issued | - | 1,078 | 332.43 | 52.36 | 123.93 | - | Upgrade
|
| Long-Term Debt Repaid | - | - | -12.44 | -24.71 | -14.53 | -19.52 | Upgrade
|
| Total Debt Repaid | - | - | -12.44 | -24.71 | -14.53 | -19.52 | Upgrade
|
| Net Debt Issued (Repaid) | - | 1,078 | 319.99 | 27.65 | 109.41 | -19.52 | Upgrade
|
| Issuance of Common Stock | - | 4.46 | - | 4.46 | - | - | Upgrade
|
| Common Dividends Paid | - | -4.33 | - | - | - | - | Upgrade
|
| Other Financing Activities | - | 25.8 | 285.99 | -9.67 | -4.42 | -8.65 | Upgrade
|
| Financing Cash Flow | - | 1,104 | 605.98 | 22.43 | 104.98 | -28.17 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -0.05 | 0 | - | -0 | - | Upgrade
|
| Net Cash Flow | - | 9.33 | 44.42 | 19.27 | -84.26 | -9.63 | Upgrade
|
| Free Cash Flow | - | -1,090 | -699.37 | -268.38 | 236.07 | -5.53 | Upgrade
|
| Free Cash Flow Margin | - | -42.02% | -31.89% | -12.64% | 11.39% | -0.24% | Upgrade
|
| Free Cash Flow Per Share | - | -187.25 | -121.11 | -46.75 | 41.20 | -0.96 | Upgrade
|
| Cash Interest Paid | - | 32.25 | 21.86 | 9.67 | 3.94 | 2.28 | Upgrade
|
| Cash Income Tax Paid | - | 94.63 | 87.92 | 56.7 | 66.77 | 100.44 | Upgrade
|
| Levered Free Cash Flow | - | -1,349 | -959.81 | 83.02 | 114.38 | 3.3 | Upgrade
|
| Unlevered Free Cash Flow | - | -1,329 | -946.15 | 89.07 | 116.84 | 4.72 | Upgrade
|
| Change in Net Working Capital | - | 486.81 | 218.23 | 89.96 | 73.64 | 73.63 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.