Hindustan Aeronautics Limited (BOM:541154)
India
· Delayed Price · Currency is INR 4,439.70
-61.20 (-1.36%)
At close: May 12, 2025
Hindustan Aeronautics Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 83,641 | 76,211 | 58,277 | 50,800 | 32,460 | Upgrade
|
| Depreciation & Amortization | 13,627 | 9,268 | 8,385 | 7,675 | 8,622 | Upgrade
|
| Other Amortization | - | 4,804 | 9,462 | 3,431 | 2,957 | Upgrade
|
| Loss (Gain) From Sale of Assets | -18.8 | -59 | -31.8 | -15.7 | -1.2 | Upgrade
|
| Asset Writedown & Restructuring Costs | -16.8 | 171.6 | 5,945 | 1,796 | 644.9 | Upgrade
|
| Loss (Gain) From Sale of Investments | -78.3 | - | 0.3 | 8.6 | 2.5 | Upgrade
|
| Loss (Gain) on Equity Investments | -406.5 | -265 | -28.7 | 2.3 | -48.1 | Upgrade
|
| Provision & Write-off of Bad Debts | 1,509 | 592 | 1,042 | 10,542 | 142.6 | Upgrade
|
| Other Operating Activities | -9,379 | 22,758 | 731.1 | 11,599 | 13,910 | Upgrade
|
| Change in Accounts Receivable | -41,771 | -24,744 | -17,496 | 6,114 | 49,962 | Upgrade
|
| Change in Inventory | -85,349 | -20,705 | 19,172 | 17,657 | 24,555 | Upgrade
|
| Change in Accounts Payable | 16,928 | 2,779 | 5,774 | 3,020 | -18,364 | Upgrade
|
| Change in Other Net Operating Assets | 157,748 | 11,419 | -2,935 | -10,897 | 36,327 | Upgrade
|
| Operating Cash Flow | 136,435 | 82,228 | 88,297 | 101,731 | 151,170 | Upgrade
|
| Operating Cash Flow Growth | 65.92% | -6.87% | -13.21% | -32.70% | 889.73% | Upgrade
|
| Capital Expenditures | -9,301 | -9,164 | -7,824 | -7,993 | -6,543 | Upgrade
|
| Sale of Property, Plant & Equipment | 33.5 | 79.7 | 50.6 | 31.7 | 12.3 | Upgrade
|
| Sale (Purchase) of Intangibles | -8,268 | -8,388 | -9,988 | -7,013 | -5,543 | Upgrade
|
| Investment in Securities | -115,717 | -64,117 | -46,932 | -114,907 | -606.2 | Upgrade
|
| Other Investing Activities | 25,541 | 17,488 | 7,413 | 2,029 | 880 | Upgrade
|
| Investing Cash Flow | -107,711 | -64,101 | -57,280 | -127,852 | -11,800 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -90.7 | -58,598 | Upgrade
|
| Long-Term Debt Repaid | -0.2 | -3.1 | -36.8 | -0.7 | -29.7 | Upgrade
|
| Total Debt Repaid | -0.2 | -3.1 | -36.8 | -91.4 | -58,628 | Upgrade
|
| Net Debt Issued (Repaid) | -0.2 | -3.1 | -36.8 | -91.4 | -58,628 | Upgrade
|
| Common Dividends Paid | -25,414 | -19,729 | -16,719 | -13,376 | -10,032 | Upgrade
|
| Other Financing Activities | -371.4 | -256.5 | -556.8 | -1,170 | -2,043 | Upgrade
|
| Financing Cash Flow | -25,785 | -19,989 | -17,313 | -14,637 | -70,702 | Upgrade
|
| Net Cash Flow | 2,939 | -1,861 | 13,704 | -40,758 | 68,668 | Upgrade
|
| Free Cash Flow | 127,134 | 73,064 | 80,473 | 93,738 | 144,627 | Upgrade
|
| Free Cash Flow Growth | 74.00% | -9.21% | -14.15% | -35.19% | 2169.87% | Upgrade
|
| Free Cash Flow Margin | 37.90% | 24.05% | 29.89% | 38.07% | 63.20% | Upgrade
|
| Free Cash Flow Per Share | 190.10 | 109.25 | 120.33 | 140.16 | 216.26 | Upgrade
|
| Cash Interest Paid | - | 256.5 | 556.8 | 1,170 | 2,043 | Upgrade
|
| Cash Income Tax Paid | - | 19,693 | 27,557 | 10,275 | 8,755 | Upgrade
|
| Levered Free Cash Flow | -19,685 | 47,276 | 76,153 | 40,196 | 98,919 | Upgrade
|
| Unlevered Free Cash Flow | -19,631 | 47,477 | 76,516 | 40,560 | 100,539 | Upgrade
|
| Change in Net Working Capital | 75,058 | -4,928 | -48,660 | -21,703 | -80,368 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.