Hardwyn India Limited (BOM:541276)
India · Delayed Price · Currency is INR 17.21
+0.24 (1.41%)
At close: Feb 12, 2026
Hardwyn India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,857 | 1,846 | 1,528 | 1,647 | 845.58 | 577.43 |
Other Revenue | 0 | - | - | - | - | 0 |
| 1,857 | 1,846 | 1,528 | 1,647 | 845.58 | 577.43 | |
Revenue Growth (YoY) | 5.12% | 20.78% | -7.17% | 94.73% | 46.44% | 400.61% |
Cost of Revenue | 1,563 | 1,587 | 1,293 | 1,437 | 751.94 | 539.25 |
Gross Profit | 293.38 | 258.86 | 235.68 | 209.91 | 93.64 | 38.18 |
Selling, General & Admin | 53.49 | 52.26 | 47.11 | 31.78 | 27.84 | 11.34 |
Other Operating Expenses | 21.33 | 26.06 | 23.75 | 42.6 | 14.38 | 6.29 |
Operating Expenses | 92.56 | 96.08 | 82.98 | 77.3 | 43.37 | 17.99 |
Operating Income | 200.82 | 162.78 | 152.7 | 132.62 | 50.26 | 20.19 |
Interest Expense | -10.45 | -9.98 | -9.87 | -6.74 | -4.65 | -1.65 |
Interest & Investment Income | 1.13 | 1.13 | 0.84 | 0.43 | 0.5 | 0.1 |
Currency Exchange Gain (Loss) | 5.28 | 5.28 | 4.12 | 6.61 | 2.23 | 3.03 |
Other Non Operating Income (Expenses) | -1.14 | -0.7 | -1.82 | -1.81 | -1.16 | -0.44 |
Pretax Income | 195.64 | 158.5 | 145.97 | 131.11 | 47.18 | 21.23 |
Income Tax Expense | 57.26 | 46.19 | 43.61 | 38.31 | 13.11 | 5.87 |
Net Income | 138.38 | 112.31 | 102.36 | 92.81 | 34.07 | 15.36 |
Net Income to Common | 138.38 | 112.31 | 102.36 | 92.81 | 34.07 | 15.36 |
Net Income Growth | 6.25% | 9.72% | 10.30% | 172.38% | 121.76% | 1437.38% |
Shares Outstanding (Basic) | 493 | 488 | 488 | 474 | 286 | 286 |
Shares Outstanding (Diluted) | 493 | 488 | 488 | 474 | 286 | 286 |
Shares Change (YoY) | 1.50% | - | 3.05% | 65.96% | - | - |
EPS (Basic) | 0.28 | 0.23 | 0.21 | 0.20 | 0.12 | 0.05 |
EPS (Diluted) | 0.28 | 0.23 | 0.21 | 0.19 | 0.12 | 0.05 |
EPS Growth | 4.68% | 9.72% | 8.64% | 61.69% | 121.77% | 1437.44% |
Free Cash Flow | 25.74 | 6.82 | -32.64 | -14.16 | -8.75 | -37.58 |
Free Cash Flow Per Share | 0.05 | 0.01 | -0.07 | -0.03 | -0.03 | -0.13 |
Gross Margin | 15.80% | 14.02% | 15.42% | 12.75% | 11.07% | 6.61% |
Operating Margin | 10.82% | 8.82% | 9.99% | 8.05% | 5.94% | 3.50% |
Profit Margin | 7.45% | 6.08% | 6.70% | 5.64% | 4.03% | 2.66% |
Free Cash Flow Margin | 1.39% | 0.37% | -2.14% | -0.86% | -1.03% | -6.51% |
EBITDA | 211.22 | 173.21 | 158.3 | 135.54 | 51.42 | 20.55 |
EBITDA Margin | 11.38% | 9.38% | 10.36% | 8.23% | 6.08% | 3.56% |
D&A For EBITDA | 10.4 | 10.43 | 5.6 | 2.92 | 1.15 | 0.36 |
EBIT | 200.82 | 162.78 | 152.7 | 132.62 | 50.26 | 20.19 |
EBIT Margin | 10.82% | 8.82% | 9.99% | 8.05% | 5.94% | 3.50% |
Effective Tax Rate | 29.27% | 29.14% | 29.87% | 29.22% | 27.78% | 27.65% |
Revenue as Reported | 1,864 | 1,854 | 1,533 | 1,654 | 848.31 | 580.57 |
Advertising Expenses | - | 4.87 | 9.67 | - | 3.31 | 1.56 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.