Hardwyn India Limited (BOM:541276)
14.25
+0.12 (0.85%)
At close: Jun 13, 2025
Hardwyn India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
Operating Revenue | 1,846 | 1,528 | 1,647 | 845.58 | 577.43 | Upgrade
|
Other Revenue | - | - | - | - | 0 | Upgrade
|
Revenue | 1,846 | 1,528 | 1,647 | 845.58 | 577.43 | Upgrade
|
Revenue Growth (YoY) | 20.78% | -7.17% | 94.73% | 46.44% | 400.61% | Upgrade
|
Cost of Revenue | 1,583 | 1,293 | 1,440 | 751.94 | 539.25 | Upgrade
|
Gross Profit | 262.8 | 235.76 | 206.72 | 93.64 | 38.18 | Upgrade
|
Selling, General & Admin | 46.43 | 46.93 | 42.51 | 27.84 | 11.34 | Upgrade
|
Other Operating Expenses | 36.02 | 24.02 | 28.44 | 14.38 | 6.29 | Upgrade
|
Operating Expenses | 100.03 | 83.06 | 74.1 | 43.37 | 17.99 | Upgrade
|
Operating Income | 162.78 | 152.7 | 132.62 | 50.26 | 20.19 | Upgrade
|
Interest Expense | -12 | -9.87 | -6.74 | -4.65 | -1.65 | Upgrade
|
Interest & Investment Income | - | 0.84 | 0.43 | 0.5 | 0.1 | Upgrade
|
Currency Exchange Gain (Loss) | - | 4.12 | 6.61 | 2.23 | 3.03 | Upgrade
|
Other Non Operating Income (Expenses) | 7.72 | -1.82 | -1.81 | -1.16 | -0.44 | Upgrade
|
Pretax Income | 158.5 | 145.97 | 131.11 | 47.18 | 21.23 | Upgrade
|
Income Tax Expense | 46.19 | 43.61 | 38.31 | 13.11 | 5.87 | Upgrade
|
Net Income | 112.31 | 102.36 | 92.81 | 34.07 | 15.36 | Upgrade
|
Net Income to Common | 112.31 | 102.36 | 92.81 | 34.07 | 15.36 | Upgrade
|
Net Income Growth | 9.72% | 10.30% | 172.38% | 121.76% | 1437.38% | Upgrade
|
Shares Outstanding (Basic) | 488 | 488 | 474 | 286 | 286 | Upgrade
|
Shares Outstanding (Diluted) | 488 | 488 | 474 | 286 | 286 | Upgrade
|
Shares Change (YoY) | -0.03% | 3.05% | 65.96% | - | - | Upgrade
|
EPS (Basic) | 0.23 | 0.21 | 0.20 | 0.12 | 0.05 | Upgrade
|
EPS (Diluted) | 0.23 | 0.21 | 0.19 | 0.12 | 0.05 | Upgrade
|
EPS Growth | 11.06% | 7.36% | 61.69% | 121.77% | 1437.44% | Upgrade
|
Free Cash Flow | 6.82 | -32.64 | -14.16 | -8.75 | -37.58 | Upgrade
|
Free Cash Flow Per Share | 0.01 | -0.07 | -0.03 | -0.03 | -0.13 | Upgrade
|
Gross Margin | 14.24% | 15.43% | 12.55% | 11.07% | 6.61% | Upgrade
|
Operating Margin | 8.82% | 9.99% | 8.05% | 5.94% | 3.50% | Upgrade
|
Profit Margin | 6.08% | 6.70% | 5.64% | 4.03% | 2.66% | Upgrade
|
Free Cash Flow Margin | 0.37% | -2.14% | -0.86% | -1.03% | -6.51% | Upgrade
|
EBITDA | 180.36 | 164.81 | 135.54 | 51.42 | 20.55 | Upgrade
|
EBITDA Margin | 9.77% | 10.78% | 8.23% | 6.08% | 3.56% | Upgrade
|
D&A For EBITDA | 17.58 | 12.12 | 2.92 | 1.15 | 0.36 | Upgrade
|
EBIT | 162.78 | 152.7 | 132.62 | 50.26 | 20.19 | Upgrade
|
EBIT Margin | 8.82% | 9.99% | 8.05% | 5.94% | 3.50% | Upgrade
|
Effective Tax Rate | 29.14% | 29.87% | 29.22% | 27.78% | 27.65% | Upgrade
|
Revenue as Reported | 1,854 | 1,533 | 1,654 | 848.31 | 580.57 | Upgrade
|
Advertising Expenses | - | 9.63 | 7.04 | 3.31 | 1.56 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.