Hardwyn India Limited (BOM:541276)
India
· Delayed Price · Currency is INR 12.53
-0.47 (-3.62%)
At close: Mar 10, 2025
Hardwyn India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2018 |
| Operating Revenue | 1,831 | 1,528 | 1,647 | 845.58 | 577.43 | 115.34 | Upgrade
|
| Other Revenue | 0 | - | - | - | 0 | 0.01 | Upgrade
|
| Revenue | 1,831 | 1,528 | 1,647 | 845.58 | 577.43 | 115.35 | Upgrade
|
| Revenue Growth (YoY) | 2.77% | -7.17% | 94.73% | 46.44% | 400.61% | -72.64% | Upgrade
|
| Cost of Revenue | 1,548 | 1,293 | 1,440 | 751.94 | 539.25 | 108.65 | Upgrade
|
| Gross Profit | 283.51 | 235.76 | 206.72 | 93.64 | 38.18 | 6.7 | Upgrade
|
| Selling, General & Admin | 51.52 | 46.93 | 42.51 | 27.84 | 11.34 | 0.59 | Upgrade
|
| Other Operating Expenses | 21.73 | 24.02 | 28.44 | 14.38 | 6.29 | 1.33 | Upgrade
|
| Operating Expenses | 95.76 | 83.06 | 74.1 | 43.37 | 17.99 | 2.12 | Upgrade
|
| Operating Income | 187.76 | 152.7 | 132.62 | 50.26 | 20.19 | 4.58 | Upgrade
|
| Interest Expense | -10.26 | -9.87 | -6.74 | -4.65 | -1.65 | -3.21 | Upgrade
|
| Interest & Investment Income | 0.84 | 0.84 | 0.43 | 0.5 | 0.1 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 4.12 | 4.12 | 6.61 | 2.23 | 3.03 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.49 | -1.82 | -1.81 | -1.16 | -0.44 | -0.05 | Upgrade
|
| Pretax Income | 180.96 | 145.97 | 131.11 | 47.18 | 21.23 | 1.32 | Upgrade
|
| Income Tax Expense | 53.94 | 43.61 | 38.31 | 13.11 | 5.87 | 0.32 | Upgrade
|
| Net Income | 127.02 | 102.36 | 92.81 | 34.07 | 15.36 | 1 | Upgrade
|
| Net Income to Common | 127.02 | 102.36 | 92.81 | 34.07 | 15.36 | 1 | Upgrade
|
| Net Income Growth | -3.54% | 10.30% | 172.38% | 121.76% | 1437.38% | 227.05% | Upgrade
|
| Shares Outstanding (Basic) | 488 | 488 | 474 | 286 | 286 | 286 | Upgrade
|
| Shares Outstanding (Diluted) | 488 | 488 | 474 | 286 | 286 | 286 | Upgrade
|
| Shares Change (YoY) | -2.90% | 3.05% | 65.96% | - | - | 2.81% | Upgrade
|
| EPS (Basic) | 0.26 | 0.21 | 0.20 | 0.12 | 0.05 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.26 | 0.21 | 0.19 | 0.12 | 0.05 | 0.00 | Upgrade
|
| EPS Growth | -1.60% | 7.36% | 61.69% | 121.77% | 1437.44% | 218.09% | Upgrade
|
| Free Cash Flow | - | -32.64 | -14.16 | -8.75 | -37.58 | 62.28 | Upgrade
|
| Free Cash Flow Per Share | - | -0.07 | -0.03 | -0.03 | -0.13 | 0.22 | Upgrade
|
| Gross Margin | 15.48% | 15.42% | 12.55% | 11.07% | 6.61% | 5.81% | Upgrade
|
| Operating Margin | 10.25% | 9.99% | 8.05% | 5.94% | 3.50% | 3.97% | Upgrade
|
| Profit Margin | 6.94% | 6.70% | 5.64% | 4.03% | 2.66% | 0.87% | Upgrade
|
| Free Cash Flow Margin | - | -2.14% | -0.86% | -1.03% | -6.51% | 54.00% | Upgrade
|
| EBITDA | 206.77 | 164.81 | 135.54 | 51.42 | 20.55 | 4.78 | Upgrade
|
| EBITDA Margin | 11.29% | 10.78% | 8.23% | 6.08% | 3.56% | 4.14% | Upgrade
|
| D&A For EBITDA | 19.01 | 12.12 | 2.92 | 1.15 | 0.36 | 0.2 | Upgrade
|
| EBIT | 187.76 | 152.7 | 132.62 | 50.26 | 20.19 | 4.58 | Upgrade
|
| EBIT Margin | 10.25% | 9.99% | 8.05% | 5.94% | 3.50% | 3.97% | Upgrade
|
| Effective Tax Rate | 29.81% | 29.87% | 29.22% | 27.78% | 27.65% | 24.49% | Upgrade
|
| Revenue as Reported | 1,836 | 1,533 | 1,654 | 848.31 | 580.57 | 115.35 | Upgrade
|
| Advertising Expenses | - | 9.63 | 7.04 | 3.31 | 1.56 | 0.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.