Fratelli Vineyards Limited (BOM:541741)
India · Delayed Price · Currency is INR 81.19
-1.29 (-1.56%)
At close: Mar 6, 2026
Fratelli Vineyards Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | - | 3,021 | 4,511 | 2,941 | 3,346 | 2,408 |
| 1,779 | 3,021 | 4,511 | 2,941 | 3,346 | 2,408 | |
Revenue Growth (YoY) | -2.83% | -33.03% | 53.36% | -12.09% | 38.97% | -18.30% |
Cost of Revenue | 684.07 | 1,838 | 3,029 | 2,816 | 3,229 | 2,298 |
Gross Profit | 1,095 | 1,183 | 1,481 | 125.53 | 116.64 | 109.25 |
Selling, General & Admin | 350.52 | 346.1 | 342.75 | 36.01 | 36.23 | 42.74 |
Other Operating Expenses | 881.69 | 897.28 | 851.41 | 74.84 | 64.51 | 73.81 |
Operating Expenses | 1,316 | 1,316 | 1,260 | 112.85 | 104.08 | 119.71 |
Operating Income | -220.55 | -133.84 | 221.09 | 12.68 | 12.57 | -10.46 |
Interest Expense | -104.23 | -115.53 | -122 | -41.5 | -31.11 | -27.47 |
Interest & Investment Income | 4.82 | 4.82 | 1.96 | 2.43 | 10.8 | 5.09 |
Currency Exchange Gain (Loss) | 1.25 | 1.25 | 0.61 | - | - | 14.34 |
Other Non Operating Income (Expenses) | -22.9 | -8.04 | -2.86 | -3.02 | -6.46 | -0.08 |
EBT Excluding Unusual Items | -341.61 | -251.34 | 98.8 | -29.41 | -14.2 | -18.59 |
Impairment of Goodwill | - | - | - | - | - | -12.84 |
Gain (Loss) on Sale of Investments | 24.26 | 24.26 | 22.74 | 1.19 | 16.38 | 0.66 |
Gain (Loss) on Sale of Assets | 0.15 | 0.15 | 0.91 | - | - | - |
Pretax Income | -317.21 | -226.94 | 122.45 | -28.21 | 2.18 | -30.78 |
Income Tax Expense | -29.11 | -56.31 | 33.76 | -1.86 | -3.62 | -2.63 |
Earnings From Continuing Operations | -288.1 | -170.63 | 88.7 | -26.35 | 5.8 | -28.15 |
Net Income to Company | -288.1 | -170.63 | 88.7 | -26.35 | 5.8 | -28.15 |
Minority Interest in Earnings | - | 30.78 | -90.2 | - | - | - |
Net Income | -288.1 | -139.85 | -1.5 | -26.35 | 5.8 | -28.15 |
Net Income to Common | -288.1 | -139.85 | -1.5 | -26.35 | 5.8 | -28.15 |
Shares Outstanding (Basic) | 46 | 40 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 46 | 41 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | 60.88% | 373.31% | - | - | - | - |
EPS (Basic) | -6.22 | -3.46 | -0.18 | -3.08 | 0.68 | -3.29 |
EPS (Diluted) | -6.22 | -3.46 | -0.18 | -3.08 | 0.68 | -3.29 |
Free Cash Flow | - | -477.39 | -116.55 | -3.01 | 78.58 | 23.88 |
Free Cash Flow Per Share | - | -11.78 | -13.61 | -0.35 | 9.18 | 2.79 |
Gross Margin | 61.55% | 39.14% | 32.84% | 4.27% | 3.49% | 4.54% |
Operating Margin | -12.40% | -4.43% | 4.90% | 0.43% | 0.38% | -0.43% |
Profit Margin | -16.19% | -4.63% | -0.03% | -0.90% | 0.17% | -1.17% |
Free Cash Flow Margin | - | -15.80% | -2.58% | -0.10% | 2.35% | 0.99% |
EBITDA | -170.33 | -89.55 | 257.48 | 14.55 | 15.67 | -7.82 |
EBITDA Margin | -9.57% | -2.96% | 5.71% | 0.50% | 0.47% | -0.33% |
D&A For EBITDA | 50.22 | 44.29 | 36.39 | 1.87 | 3.1 | 2.64 |
EBIT | -220.55 | -133.84 | 221.09 | 12.68 | 12.57 | -10.46 |
EBIT Margin | -12.40% | -4.43% | 4.90% | 0.43% | 0.38% | -0.43% |
Effective Tax Rate | - | - | 27.57% | - | - | - |
Revenue as Reported | 1,807 | 3,063 | 4,549 | 2,950 | 3,373 | 2,435 |
Advertising Expenses | - | 0.06 | 1.72 | 1.15 | 0.93 | 0.98 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.