Vivid Mercantile Limited (BOM:542046)
India · Delayed Price · Currency is INR 7.31
+0.07 (0.97%)
At close: Feb 13, 2026
Vivid Mercantile Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 356.12 | 137.1 | 97.3 | 44.17 | 178.74 | 169.73 |
| 356.12 | 137.1 | 97.3 | 44.17 | 178.74 | 169.73 | |
Revenue Growth (YoY) | 155.07% | 40.90% | 120.27% | -75.29% | 5.31% | -43.44% |
Cost of Revenue | 193.3 | 147.3 | 122.43 | 45.35 | 175.95 | 167.64 |
Gross Profit | 162.82 | -10.2 | -25.12 | -1.17 | 2.79 | 2.09 |
Selling, General & Admin | 3.87 | 2.76 | 1.57 | 1.51 | 1.1 | 0.71 |
Other Operating Expenses | 70.75 | 1.42 | 2.23 | 1.4 | 0.76 | 0.89 |
Operating Expenses | 74.55 | 4.27 | 4.01 | 3.68 | 2.94 | 2.36 |
Operating Income | 88.27 | -14.48 | -29.13 | -4.85 | -0.15 | -0.27 |
Interest & Investment Income | 0.38 | 0.38 | 0.95 | - | - | - |
Other Non Operating Income (Expenses) | 10.09 | 19.95 | 4.31 | 6.77 | 52.07 | -0 |
EBT Excluding Unusual Items | 98.73 | 5.85 | -23.87 | 1.92 | 51.92 | -0.27 |
Gain (Loss) on Sale of Investments | 10.1 | 10.1 | 180.71 | 43 | - | 36.6 |
Pretax Income | 108.83 | 15.94 | 156.84 | 44.92 | 51.92 | 36.33 |
Income Tax Expense | 14.67 | 2.17 | 27.06 | 1.55 | 5.03 | 0.5 |
Net Income | 94.15 | 13.77 | 129.78 | 43.37 | 46.89 | 35.83 |
Net Income to Common | 94.15 | 13.77 | 129.78 | 43.37 | 46.89 | 35.83 |
Net Income Growth | -14.16% | -89.39% | 199.25% | -7.52% | 30.89% | - |
Shares Outstanding (Basic) | 98 | 98 | 100 | 100 | 100 | 100 |
Shares Outstanding (Diluted) | 98 | 98 | 100 | 100 | 100 | 100 |
Shares Change (YoY) | -2.15% | -1.93% | 0.13% | -0.10% | -0.10% | -1.75% |
EPS (Basic) | 0.96 | 0.14 | 1.29 | 0.43 | 0.47 | 0.36 |
EPS (Diluted) | 0.96 | 0.14 | 1.29 | 0.43 | 0.47 | 0.36 |
EPS Growth | -12.28% | -89.18% | 198.84% | -7.43% | 31.02% | - |
Free Cash Flow | - | -62.59 | -212.85 | -127.55 | -68.92 | -14.32 |
Free Cash Flow Per Share | - | -0.64 | -2.12 | -1.27 | -0.69 | -0.14 |
Gross Margin | 45.72% | -7.44% | -25.82% | -2.66% | 1.56% | 1.23% |
Operating Margin | 24.79% | -10.56% | -29.94% | -10.98% | -0.08% | -0.16% |
Profit Margin | 26.44% | 10.04% | 133.38% | 98.18% | 26.24% | 21.11% |
Free Cash Flow Margin | - | -45.65% | -218.75% | -288.74% | -38.56% | -8.44% |
EBITDA | 88.28 | -14.38 | -28.91 | -3.91 | 0.79 | 0.5 |
EBITDA Margin | 24.79% | -10.49% | -29.71% | -8.86% | 0.44% | 0.29% |
D&A For EBITDA | 0.01 | 0.1 | 0.22 | 0.94 | 0.94 | 0.77 |
EBIT | 88.27 | -14.48 | -29.13 | -4.85 | -0.15 | -0.27 |
EBIT Margin | 24.79% | -10.56% | -29.94% | -10.98% | -0.08% | -0.16% |
Effective Tax Rate | 13.48% | 13.63% | 17.25% | 3.45% | 9.69% | 1.38% |
Revenue as Reported | 376.69 | 167.53 | 283.28 | 93.94 | 230.82 | 206.33 |
Advertising Expenses | - | 0.04 | 0.02 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.