Vivid Mercantile Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	733	687	822	286	283	168
Market Cap Growth	15.48%	-16.44%	187.65%	0.89%	68.16%	53.39%
Enterprise Value	555	528	853	362	276	47
Last Close Price	7.31	6.85	8.20	2.85	2.83	1.68
PE Ratio	7.64	49.87	6.33	6.59	6.04	4.70
PS Ratio	2.06	5.01	8.45	6.47	1.59	0.99
PB Ratio	1.31	1.28	1.57	0.97	1.12	0.82
P/TBV Ratio	1.31	1.28	1.57	0.97	1.12	0.85
EV/Sales Ratio	1.56	3.85	8.77	8.21	1.54	0.28
EV/EBITDA Ratio	6.29	-	-	-	349.39	95.43
EV/EBIT Ratio	6.29	-	-	-	-	-
Debt / Equity Ratio	0.10	0.05	0.09	0.12	0.03	-
Debt / EBITDA Ratio	0.66	-	-	-	8.02	-
Net Debt / Equity Ratio	-0.32	-0.39	-0.46	-0.54	-0.35	-0.49
Net Debt / EBITDA Ratio	-2.01	14.61	8.37	40.83	-112.13	-201.07
Net Debt / FCF Ratio	-	3.36	1.14	1.25	1.28	6.97
Asset Turnover	-	0.23	0.21	0.15	0.76	0.73
Inventory Turnover	-	0.77	0.75	0.32	1.49	2.97
Quick Ratio	-	7.38	5.38	4.91	8.88	169.58
Current Ratio	-	13.52	9.16	8.40	21.28	319.33
Return on Equity (ROE)	-	2.60%	31.70%	15.84%	20.53%	19.17%
Return on Assets (ROA)	-	-1.52%	-3.90%	-1.01%	-0.04%	-0.07%
Return on Invested Capital (ROIC)	20.05%	-4.11%	-11.56%	-3.13%	-0.10%	-0.33%
Return on Capital Employed (ROCE)	-	-2.60%	-5.50%	-1.60%	-0.10%	-0.10%
Earnings Yield	12.85%	2.00%	15.79%	15.18%	16.56%	21.27%
FCF Yield	-	-9.11%	-25.90%	-44.64%	-24.34%	-8.51%
Buyback Yield / Dilution	2.15%	1.93%	-0.13%	0.10%	0.10%	1.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.