BCPL Railway Infrastructure Limited (BOM:542057)
India · Delayed Price · Currency is INR 68.94
-0.10 (-0.14%)
At close: Feb 13, 2026
BOM:542057 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,300 | 1,609 | 879.34 | 1,228 | 1,054 | 829.09 |
Other Revenue | - | - | - | - | -0 | - |
| 2,300 | 1,609 | 879.34 | 1,228 | 1,054 | 829.09 | |
Revenue Growth (YoY) | 110.95% | 82.93% | -28.39% | 16.49% | 27.13% | -34.74% |
Cost of Revenue | 1,993 | 1,407 | 690.66 | 1,045 | 887.37 | 652.6 |
Gross Profit | 306.71 | 201.47 | 188.68 | 182.6 | 166.69 | 176.5 |
Selling, General & Admin | 78.27 | 68.22 | 60.69 | 53.5 | 48.77 | 44.22 |
Other Operating Expenses | 105.27 | 33.5 | 49.26 | 24.23 | 19.13 | 16.89 |
Operating Expenses | 204.45 | 113.3 | 112.08 | 79.42 | 69.49 | 62.95 |
Operating Income | 102.27 | 88.17 | 76.6 | 103.18 | 97.2 | 113.55 |
Interest Expense | -61.74 | -44.21 | -14.06 | -8.6 | -3.85 | -6.63 |
Interest & Investment Income | 12.33 | 12.33 | 10.57 | 6.93 | 4.78 | 7.24 |
Currency Exchange Gain (Loss) | - | - | - | 3.73 | 2 | - |
Other Non Operating Income (Expenses) | 0.12 | 2.22 | -8.11 | -3.72 | -4.63 | -11.49 |
EBT Excluding Unusual Items | 52.97 | 58.52 | 64.99 | 101.53 | 95.5 | 102.67 |
Gain (Loss) on Sale of Investments | 3.5 | 3.5 | 7.85 | 9.02 | 9.44 | 4.68 |
Gain (Loss) on Sale of Assets | - | - | - | -0.16 | 0.57 | - |
Pretax Income | 56.47 | 62.01 | 72.84 | 110.38 | 105.51 | 107.36 |
Income Tax Expense | 6.4 | 11.42 | 19.27 | 30.12 | 31.44 | 27.91 |
Earnings From Continuing Operations | 50.07 | 50.59 | 53.57 | 80.27 | 74.07 | 79.45 |
Minority Interest in Earnings | 24.06 | 15.81 | 0.82 | 0.24 | 0.01 | - |
Net Income | 74.12 | 66.4 | 54.39 | 80.51 | 74.08 | 79.45 |
Net Income to Common | 74.12 | 66.4 | 54.39 | 80.51 | 74.08 | 79.45 |
Net Income Growth | 36.64% | 22.08% | -32.44% | 8.67% | -6.75% | 4.28% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Change (YoY) | 0.00% | - | - | - | - | - |
EPS (Basic) | 4.43 | 3.97 | 3.25 | 4.81 | 4.43 | 4.75 |
EPS (Diluted) | 4.43 | 3.97 | 3.25 | 4.81 | 4.43 | 4.75 |
EPS Growth | 36.64% | 22.08% | -32.44% | 8.67% | -6.75% | 4.28% |
Free Cash Flow | - | -442.4 | -296.85 | -92.05 | 1.31 | 165.08 |
Free Cash Flow Per Share | - | -26.45 | -17.75 | -5.50 | 0.08 | 9.87 |
Dividend Per Share | - | 1.000 | 0.700 | 0.700 | 0.700 | 0.700 |
Dividend Growth | - | 42.86% | - | - | - | 16.67% |
Gross Margin | 13.34% | 12.53% | 21.46% | 14.87% | 15.81% | 21.29% |
Operating Margin | 4.45% | 5.48% | 8.71% | 8.40% | 9.22% | 13.69% |
Profit Margin | 3.22% | 4.13% | 6.19% | 6.56% | 7.03% | 9.58% |
Free Cash Flow Margin | - | -27.50% | -33.76% | -7.50% | 0.12% | 19.91% |
EBITDA | 120.8 | 99.64 | 78.63 | 104.76 | 98.71 | 115.33 |
EBITDA Margin | 5.25% | 6.19% | 8.94% | 8.53% | 9.37% | 13.91% |
D&A For EBITDA | 18.53 | 11.46 | 2.04 | 1.58 | 1.51 | 1.78 |
EBIT | 102.27 | 88.17 | 76.6 | 103.18 | 97.2 | 113.55 |
EBIT Margin | 4.45% | 5.48% | 8.71% | 8.40% | 9.22% | 13.69% |
Effective Tax Rate | 11.33% | 18.42% | 26.46% | 27.28% | 29.79% | 26.00% |
Revenue as Reported | 2,331 | 1,642 | 906.44 | 1,255 | 1,076 | 849.37 |
Advertising Expenses | - | 2.87 | 3.05 | 1.15 | 0.94 | 0.67 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.