Dalmia Bharat Limited (BOM:542216)
1,975.00
+81.50 (4.30%)
At close: Apr 24, 2025
Dalmia Bharat Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 139,800 | 146,910 | 135,520 | 112,860 | 101,100 | Upgrade
|
Other Revenue | 2,530 | - | - | - | - | Upgrade
|
Revenue | 142,330 | 146,910 | 135,520 | 112,860 | 101,100 | Upgrade
|
Revenue Growth (YoY) | -3.12% | 8.40% | 20.08% | 11.63% | 4.51% | Upgrade
|
Cost of Revenue | 52,310 | 61,840 | 60,010 | 43,240 | 34,140 | Upgrade
|
Gross Profit | 90,020 | 85,070 | 75,510 | 69,620 | 66,960 | Upgrade
|
Selling, General & Admin | 41,710 | 43,110 | 38,060 | 32,760 | 28,570 | Upgrade
|
Other Operating Expenses | 21,710 | 15,710 | 14,290 | 12,530 | 10,710 | Upgrade
|
Operating Expenses | 76,730 | 71,770 | 63,370 | 55,610 | 49,750 | Upgrade
|
Operating Income | 13,290 | 13,300 | 12,140 | 14,010 | 17,210 | Upgrade
|
Interest Expense | -3,990 | -3,710 | -2,160 | -1,790 | -3,140 | Upgrade
|
Interest & Investment Income | - | 1,940 | 740 | 870 | 1,300 | Upgrade
|
Earnings From Equity Investments | - | - | 5,540 | 50 | -10 | Upgrade
|
Currency Exchange Gain (Loss) | - | -20 | -10 | -30 | 230 | Upgrade
|
Other Non Operating Income (Expenses) | - | 250 | 40 | -30 | -10 | Upgrade
|
EBT Excluding Unusual Items | 9,300 | 11,760 | 16,290 | 13,080 | 15,580 | Upgrade
|
Impairment of Goodwill | - | -2,030 | -2,030 | -2,190 | -2,090 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 820 | 320 | 400 | 440 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 140 | 30 | 60 | 40 | Upgrade
|
Other Unusual Items | -1,130 | 10 | -1,360 | 170 | -340 | Upgrade
|
Pretax Income | 8,170 | 10,700 | 13,250 | 11,520 | 13,630 | Upgrade
|
Income Tax Expense | 1,180 | 2,160 | 2,420 | 3,150 | 1,780 | Upgrade
|
Earnings From Continuing Operations | 6,990 | 8,540 | 10,830 | 8,370 | 11,850 | Upgrade
|
Earnings From Discontinued Operations | - | -10 | -40 | 80 | -20 | Upgrade
|
Net Income to Company | 6,990 | 8,530 | 10,790 | 8,450 | 11,830 | Upgrade
|
Minority Interest in Earnings | -160 | -270 | -440 | -290 | -120 | Upgrade
|
Net Income | 6,830 | 8,260 | 10,350 | 8,160 | 11,710 | Upgrade
|
Net Income to Common | 6,830 | 8,260 | 10,350 | 8,160 | 11,710 | Upgrade
|
Net Income Growth | -17.31% | -20.19% | 26.84% | -30.32% | 422.77% | Upgrade
|
Shares Outstanding (Basic) | 188 | 188 | 187 | 187 | 188 | Upgrade
|
Shares Outstanding (Diluted) | 188 | 188 | 188 | 187 | 188 | Upgrade
|
Shares Change (YoY) | -0.00% | 0.01% | 0.09% | -0.23% | -2.86% | Upgrade
|
EPS (Basic) | 36.42 | 44.05 | 55.22 | 43.60 | 62.45 | Upgrade
|
EPS (Diluted) | 36.42 | 44.05 | 55.20 | 43.53 | 62.35 | Upgrade
|
EPS Growth | -17.32% | -20.20% | 26.81% | -30.19% | 438.46% | Upgrade
|
Free Cash Flow | -5,470 | -1,920 | -4,570 | 1,630 | 25,690 | Upgrade
|
Free Cash Flow Per Share | -29.17 | -10.24 | -24.37 | 8.70 | 136.80 | Upgrade
|
Dividend Per Share | - | 9.000 | 9.000 | 9.000 | 1.330 | Upgrade
|
Dividend Growth | - | - | - | 576.69% | -33.50% | Upgrade
|
Gross Margin | 63.25% | 57.91% | 55.72% | 61.69% | 66.23% | Upgrade
|
Operating Margin | 9.34% | 9.05% | 8.96% | 12.41% | 17.02% | Upgrade
|
Profit Margin | 4.80% | 5.62% | 7.64% | 7.23% | 11.58% | Upgrade
|
Free Cash Flow Margin | -3.84% | -1.31% | -3.37% | 1.44% | 25.41% | Upgrade
|
EBITDA | 26,600 | 27,680 | 24,760 | 25,920 | 29,180 | Upgrade
|
EBITDA Margin | 18.69% | 18.84% | 18.27% | 22.97% | 28.86% | Upgrade
|
D&A For EBITDA | 13,310 | 14,380 | 12,620 | 11,910 | 11,970 | Upgrade
|
EBIT | 13,290 | 13,300 | 12,140 | 14,010 | 17,210 | Upgrade
|
EBIT Margin | 9.34% | 9.05% | 8.96% | 12.41% | 17.02% | Upgrade
|
Effective Tax Rate | 14.44% | 20.19% | 18.26% | 27.34% | 13.06% | Upgrade
|
Revenue as Reported | 142,330 | 150,060 | 136,780 | 114,460 | 102,910 | Upgrade
|
Advertising Expenses | - | 1,850 | 1,890 | 1,460 | 1,100 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.