Dalmia Bharat Limited (BOM:542216)
India flag India · Delayed Price · Currency is INR
1,975.00
+81.50 (4.30%)
At close: Apr 24, 2025

Dalmia Bharat Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Operating Revenue
139,800146,910135,520112,860101,100
Upgrade
Other Revenue
2,530----
Upgrade
Revenue
142,330146,910135,520112,860101,100
Upgrade
Revenue Growth (YoY)
-3.12%8.40%20.08%11.63%4.51%
Upgrade
Cost of Revenue
52,31061,84060,01043,24034,140
Upgrade
Gross Profit
90,02085,07075,51069,62066,960
Upgrade
Selling, General & Admin
41,71043,11038,06032,76028,570
Upgrade
Other Operating Expenses
21,71015,71014,29012,53010,710
Upgrade
Operating Expenses
76,73071,77063,37055,61049,750
Upgrade
Operating Income
13,29013,30012,14014,01017,210
Upgrade
Interest Expense
-3,990-3,710-2,160-1,790-3,140
Upgrade
Interest & Investment Income
-1,9407408701,300
Upgrade
Earnings From Equity Investments
--5,54050-10
Upgrade
Currency Exchange Gain (Loss)
--20-10-30230
Upgrade
Other Non Operating Income (Expenses)
-25040-30-10
Upgrade
EBT Excluding Unusual Items
9,30011,76016,29013,08015,580
Upgrade
Impairment of Goodwill
--2,030-2,030-2,190-2,090
Upgrade
Gain (Loss) on Sale of Investments
-820320400440
Upgrade
Gain (Loss) on Sale of Assets
-140306040
Upgrade
Other Unusual Items
-1,13010-1,360170-340
Upgrade
Pretax Income
8,17010,70013,25011,52013,630
Upgrade
Income Tax Expense
1,1802,1602,4203,1501,780
Upgrade
Earnings From Continuing Operations
6,9908,54010,8308,37011,850
Upgrade
Earnings From Discontinued Operations
--10-4080-20
Upgrade
Net Income to Company
6,9908,53010,7908,45011,830
Upgrade
Minority Interest in Earnings
-160-270-440-290-120
Upgrade
Net Income
6,8308,26010,3508,16011,710
Upgrade
Net Income to Common
6,8308,26010,3508,16011,710
Upgrade
Net Income Growth
-17.31%-20.19%26.84%-30.32%422.77%
Upgrade
Shares Outstanding (Basic)
188188187187188
Upgrade
Shares Outstanding (Diluted)
188188188187188
Upgrade
Shares Change (YoY)
-0.00%0.01%0.09%-0.23%-2.86%
Upgrade
EPS (Basic)
36.4244.0555.2243.6062.45
Upgrade
EPS (Diluted)
36.4244.0555.2043.5362.35
Upgrade
EPS Growth
-17.32%-20.20%26.81%-30.19%438.46%
Upgrade
Free Cash Flow
-5,470-1,920-4,5701,63025,690
Upgrade
Free Cash Flow Per Share
-29.17-10.24-24.378.70136.80
Upgrade
Dividend Per Share
-9.0009.0009.0001.330
Upgrade
Dividend Growth
---576.69%-33.50%
Upgrade
Gross Margin
63.25%57.91%55.72%61.69%66.23%
Upgrade
Operating Margin
9.34%9.05%8.96%12.41%17.02%
Upgrade
Profit Margin
4.80%5.62%7.64%7.23%11.58%
Upgrade
Free Cash Flow Margin
-3.84%-1.31%-3.37%1.44%25.41%
Upgrade
EBITDA
26,60027,68024,76025,92029,180
Upgrade
EBITDA Margin
18.69%18.84%18.27%22.97%28.86%
Upgrade
D&A For EBITDA
13,31014,38012,62011,91011,970
Upgrade
EBIT
13,29013,30012,14014,01017,210
Upgrade
EBIT Margin
9.34%9.05%8.96%12.41%17.02%
Upgrade
Effective Tax Rate
14.44%20.19%18.26%27.34%13.06%
Upgrade
Revenue as Reported
142,330150,060136,780114,460102,910
Upgrade
Advertising Expenses
-1,8501,8901,4601,100
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.