Ashapuri Gold Ornament Limited (BOM:542579)
5.18
+0.02 (0.39%)
At close: Feb 12, 2026
Ashapuri Gold Ornament Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 3,312 | 3,172 | 1,651 | 1,580 | 1,639 | 1,175 | |
Revenue Growth (YoY) | 16.93% | 92.16% | 4.47% | -3.57% | 39.39% | -2.52% |
Cost of Revenue | 2,819 | 2,845 | 1,454 | 1,447 | 1,512 | 1,046 |
Gross Profit | 492.99 | 327.47 | 197.17 | 133.31 | 126.75 | 129.44 |
Selling, General & Admin | 123.79 | 76.26 | 47.79 | 42.74 | 31.11 | 18.9 |
Other Operating Expenses | 98.71 | 81.02 | 50.64 | 54.05 | 43.28 | 71.58 |
Operating Expenses | 228.45 | 164.84 | 107.75 | 107.22 | 85.55 | 95.93 |
Operating Income | 264.54 | 162.63 | 89.42 | 26.09 | 41.2 | 33.51 |
Interest Expense | -0.22 | -3.51 | -4.49 | -3.37 | -1.25 | -0.21 |
Interest & Investment Income | 0.38 | 0.38 | 2.19 | 0.93 | 0.06 | 0.26 |
Currency Exchange Gain (Loss) | 1.73 | 1.73 | 4.11 | 0.14 | - | - |
Other Non Operating Income (Expenses) | -8.56 | - | 0 | 0.01 | 0.63 | - |
EBT Excluding Unusual Items | 257.87 | 161.23 | 91.22 | 23.79 | 40.64 | 33.56 |
Gain (Loss) on Sale of Investments | 0 | 0 | 2.21 | 0.18 | 0.43 | - |
Gain (Loss) on Sale of Assets | - | - | 9.35 | 0.02 | - | 0.43 |
Pretax Income | 257.88 | 161.24 | 102.78 | 23.99 | 41.07 | 33.99 |
Income Tax Expense | 77.74 | 40.87 | 26.08 | 6.13 | 10.37 | 8.49 |
Net Income | 180.13 | 120.36 | 76.71 | 17.87 | 30.7 | 25.5 |
Net Income to Common | 180.13 | 120.36 | 76.71 | 17.87 | 30.7 | 25.5 |
Net Income Growth | 34.38% | 56.92% | 329.34% | -41.80% | 20.38% | 438.48% |
Shares Outstanding (Basic) | 317 | 317 | 250 | 250 | 250 | 250 |
Shares Outstanding (Diluted) | 317 | 317 | 250 | 250 | 250 | 250 |
Shares Change (YoY) | 1.47% | 26.67% | - | - | - | 16.12% |
EPS (Basic) | 0.57 | 0.38 | 0.31 | 0.07 | 0.12 | 0.10 |
EPS (Diluted) | 0.57 | 0.38 | 0.30 | 0.07 | 0.12 | 0.10 |
EPS Growth | 32.40% | 26.67% | 328.57% | -43.00% | 20.38% | 363.71% |
Free Cash Flow | - | -363.3 | 44.45 | -28.02 | -65.15 | -304.4 |
Free Cash Flow Per Share | - | -1.15 | 0.18 | -0.11 | -0.26 | -1.22 |
Gross Margin | 14.88% | 10.32% | 11.95% | 8.44% | 7.74% | 11.01% |
Operating Margin | 7.99% | 5.13% | 5.42% | 1.65% | 2.51% | 2.85% |
Profit Margin | 5.44% | 3.79% | 4.65% | 1.13% | 1.87% | 2.17% |
Free Cash Flow Margin | - | -11.45% | 2.69% | -1.77% | -3.98% | -25.90% |
EBITDA | 270.77 | 170.19 | 98.74 | 36.4 | 52.24 | 38.89 |
EBITDA Margin | 8.18% | 5.37% | 5.98% | 2.30% | 3.19% | 3.31% |
D&A For EBITDA | 6.23 | 7.56 | 9.32 | 10.32 | 11.04 | 5.38 |
EBIT | 264.54 | 162.63 | 89.42 | 26.09 | 41.2 | 33.51 |
EBIT Margin | 7.99% | 5.13% | 5.42% | 1.65% | 2.51% | 2.85% |
Effective Tax Rate | 30.15% | 25.35% | 25.37% | 25.53% | 25.25% | 24.98% |
Revenue as Reported | 3,306 | 3,174 | 1,669 | 1,581 | 1,640 | 1,176 |
Advertising Expenses | - | 0.88 | 0.81 | 0.05 | 0.04 | 0.12 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.