Aartech Solonics Limited (BOM:542580)

Aartech Solonics Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	-	363.52	327.44	216.88	163.36	109.59
Revenue	363.74	363.52	327.44	216.88	163.36	109.59
Revenue Growth (YoY)	9.12%	11.02%	50.98%	32.76%	49.08%	8.51%
Cost of Revenue	162.63	180.97	221.1	127.07	84.86	58.39
Gross Profit	201.12	182.55	106.35	89.81	78.51	51.2
Selling, General & Admin	54.53	51.23	48.62	41.94	30.31	29.86
Other Operating Expenses	65.86	66.82	48.53	28.07	22.64	16.59
Operating Expenses	164.73	162.39	101.83	74.41	56.39	50.24
Operating Income	36.38	20.16	4.51	15.41	22.12	0.96
Interest Expense	-4.91	-4.22	-3.14	-1.95	-1.28	-1.53
Interest & Investment Income	0.97	0.97	1.6	6.61	0.21	1.2
Earnings From Equity Investments	0.2	0.2	-	-	-	-
Currency Exchange Gain (Loss)	-1.85	-1.85	-0.08	0.13	0.07	0.1
Other Non Operating Income (Expenses)	-14.69	-1.22	-0.97	-0.64	-0.41	-0.36
EBT Excluding Unusual Items	16.1	14.04	1.92	19.55	20.71	0.38
Gain (Loss) on Sale of Investments	2.93	2.93	23.9	2.38	11.27	4.22
Gain (Loss) on Sale of Assets	0.38	0.38	-0.01	-1.42	2.26	-
Pretax Income	19.41	17.35	25.82	20.52	34.24	4.6
Income Tax Expense	-10.21	-10.29	12.66	6.31	6.27	2.02
Net Income	29.7	27.64	13.15	14.22	27.98	2.58
Net Income to Common	29.7	27.64	13.15	14.22	27.98	2.58
Net Income Growth	0.69%	110.16%	-7.48%	-49.18%	985.32%	-
Shares Outstanding (Basic)	32	32	32	32	32	32
Shares Outstanding (Diluted)	32	32	32	32	32	32
Shares Change (YoY)	-0.13%	-	-0.09%	0.09%	-1.40%	-0.76%
EPS (Basic)	0.93	0.87	0.41	0.45	0.88	0.08
EPS (Diluted)	0.93	0.87	0.41	0.45	0.88	0.08
EPS Growth	0.84%	112.19%	-8.22%	-49.24%	1000.00%	-
Free Cash Flow	-36.94	-20.12	8.53	-53.47	14.44	-17.25
Free Cash Flow Per Share	-1.16	-0.63	0.27	-1.68	0.45	-0.54
Dividend Per Share	0.125	0.125	0.250	0.167	0.167	0.111
Dividend Growth	50.06%	-50.00%	49.97%	-	50.04%	-
Gross Margin	55.29%	50.22%	32.48%	41.41%	48.06%	46.72%
Operating Margin	10.00%	5.54%	1.38%	7.10%	13.54%	0.88%
Profit Margin	8.17%	7.60%	4.02%	6.55%	17.12%	2.35%
Free Cash Flow Margin	-10.16%	-5.54%	2.60%	-24.66%	8.84%	-15.74%
EBITDA	41.08	24.86	8.87	19.47	25.56	4.75
EBITDA Margin	11.29%	6.84%	2.71%	8.97%	15.64%	4.34%
D&A For EBITDA	4.7	4.7	4.36	4.06	3.44	3.79
EBIT	36.38	20.16	4.51	15.41	22.12	0.96
EBIT Margin	10.00%	5.54%	1.38%	7.10%	13.54%	0.88%
Effective Tax Rate	-	-	49.05%	30.73%	18.30%	43.98%
Revenue as Reported	379.96	393.32	358.91	238.14	177.88	115.42
Advertising Expenses	-	2.12	2.53	0.71	0.41	0.29

Source: S&P Global Market Intelligence. Standard template. Financial Sources.