BMW Industries Ltd. (BOM:542669)
India · Delayed Price · Currency is INR 36.73
-0.30 (-0.81%)
At close: Feb 12, 2026
BMW Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 6,129 | 6,286 | 5,982 | 5,623 | 4,474 | 3,977 |
| 6,129 | 6,286 | 5,982 | 5,623 | 4,474 | 3,977 | |
Revenue Growth (YoY) | 0.67% | 5.09% | 6.38% | 25.70% | 12.49% | -35.31% |
Cost of Revenue | 2,431 | 2,279 | 1,910 | 2,264 | 1,611 | 1,628 |
Gross Profit | 3,697 | 4,008 | 4,072 | 3,359 | 2,863 | 2,349 |
Selling, General & Admin | 380.79 | 343.26 | 288.31 | 242.37 | 236.81 | 215.93 |
Other Operating Expenses | 1,912 | 2,192 | 2,214 | 1,787 | 1,552 | 1,175 |
Operating Expenses | 2,830 | 2,978 | 3,054 | 2,460 | 2,302 | 1,923 |
Operating Income | 867.02 | 1,030 | 1,018 | 899.38 | 560.59 | 426.08 |
Interest Expense | -174.05 | -161.32 | -197.86 | -239.5 | -233.09 | -292.72 |
Interest & Investment Income | 70.68 | 70.68 | 31.76 | 37.35 | 26.88 | 35.04 |
Other Non Operating Income (Expenses) | 46.78 | 18.18 | 6.27 | 8.37 | 14.25 | 12.15 |
EBT Excluding Unusual Items | 810.42 | 957.42 | 858.32 | 705.59 | 368.63 | 180.56 |
Gain (Loss) on Sale of Investments | 31.39 | 31.39 | - | - | - | - |
Gain (Loss) on Sale of Assets | 3.94 | 3.94 | 2.64 | 41.08 | 44.06 | 16.17 |
Asset Writedown | - | - | - | - | - | -816.83 |
Other Unusual Items | 4.16 | 4.16 | 0.01 | 0.03 | 6.18 | -1,547 |
Pretax Income | 850.92 | 997.93 | 863.17 | 751.22 | 457.43 | -2,151 |
Income Tax Expense | 196.66 | 249.5 | 225.18 | 206.41 | 109.63 | -396.38 |
Earnings From Continuing Operations | 654.27 | 748.43 | 637.98 | 544.82 | 347.81 | -1,755 |
Minority Interest in Earnings | 1.56 | 2.06 | -0.5 | -0.09 | -2.46 | -2.17 |
Net Income | 655.83 | 750.49 | 637.48 | 544.73 | 345.34 | -1,757 |
Net Income to Common | 655.83 | 750.49 | 637.48 | 544.73 | 345.34 | -1,757 |
Net Income Growth | -14.22% | 17.73% | 17.03% | 57.74% | - | - |
Shares Outstanding (Basic) | 225 | 225 | 225 | 225 | 225 | 225 |
Shares Outstanding (Diluted) | 225 | 225 | 225 | 225 | 225 | 225 |
Shares Change (YoY) | -0.41% | - | - | - | - | - |
EPS (Basic) | 2.91 | 3.33 | 2.83 | 2.42 | 1.53 | -7.81 |
EPS (Diluted) | 2.91 | 3.33 | 2.83 | 2.42 | 1.53 | -7.81 |
EPS Growth | -13.94% | 17.67% | 16.94% | 57.73% | - | - |
Free Cash Flow | - | -124.82 | 1,442 | 616.7 | 344.72 | 520.7 |
Free Cash Flow Per Share | - | -0.56 | 6.41 | 2.74 | 1.53 | 2.31 |
Dividend Per Share | - | 0.430 | 0.430 | 0.200 | 0.020 | - |
Dividend Growth | - | - | 115.00% | 900.00% | - | - |
Gross Margin | 60.33% | 63.75% | 68.07% | 59.74% | 64.00% | 59.06% |
Operating Margin | 14.15% | 16.38% | 17.02% | 15.99% | 12.53% | 10.71% |
Profit Margin | 10.70% | 11.94% | 10.66% | 9.69% | 7.72% | -44.17% |
Free Cash Flow Margin | - | -1.99% | 24.11% | 10.97% | 7.70% | 13.09% |
EBITDA | 1,295 | 1,462 | 1,455 | 1,287 | 1,044 | 944.85 |
EBITDA Margin | 21.13% | 23.25% | 24.32% | 22.88% | 23.35% | 23.76% |
D&A For EBITDA | 428.18 | 431.8 | 436.63 | 387.19 | 483.88 | 518.77 |
EBIT | 867.02 | 1,030 | 1,018 | 899.38 | 560.59 | 426.08 |
EBIT Margin | 14.15% | 16.38% | 17.02% | 15.99% | 12.53% | 10.71% |
Effective Tax Rate | 23.11% | 25.00% | 26.09% | 27.48% | 23.97% | - |
Revenue as Reported | 6,258 | 6,387 | 6,025 | 5,715 | 4,604 | 4,079 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.