BMW Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Operating Revenue	5,983	6,286	5,982	5,623	4,474	3,977	Upgrade
Revenue	5,983	6,286	5,982	5,623	4,474	3,977	Upgrade
Revenue Growth (YoY)	-1.13%	5.09%	6.38%	25.70%	12.49%	-35.31%	Upgrade
Cost of Revenue	2,205	2,279	1,910	2,264	1,611	1,628	Upgrade
Gross Profit	3,778	4,008	4,072	3,359	2,863	2,349	Upgrade
Selling, General & Admin	364.09	343.26	288.31	242.37	236.81	215.93	Upgrade
Other Operating Expenses	2,034	2,192	2,214	1,787	1,552	1,175	Upgrade
Operating Expenses	2,899	2,978	3,054	2,460	2,302	1,923	Upgrade
Operating Income	878.97	1,030	1,018	899.38	560.59	426.08	Upgrade
Interest Expense	-170.5	-161.32	-197.86	-239.5	-233.09	-292.72	Upgrade
Interest & Investment Income	70.68	70.68	31.76	37.35	26.88	35.04	Upgrade
Other Non Operating Income (Expenses)	42.65	18.18	6.27	8.37	14.25	12.15	Upgrade
EBT Excluding Unusual Items	821.79	957.42	858.32	705.59	368.63	180.56	Upgrade
Gain (Loss) on Sale of Investments	31.39	31.39	-	-	-	-	Upgrade
Gain (Loss) on Sale of Assets	3.94	3.94	2.64	41.08	44.06	16.17	Upgrade
Asset Writedown	-	-	-	-	-	-816.83	Upgrade
Other Unusual Items	4.16	4.16	0.01	0.03	6.18	-1,547	Upgrade
Pretax Income	862.3	997.93	863.17	751.22	457.43	-2,151	Upgrade
Income Tax Expense	211.91	249.5	225.18	206.41	109.63	-396.38	Upgrade
Earnings From Continuing Operations	650.39	748.43	637.98	544.82	347.81	-1,755	Upgrade
Minority Interest in Earnings	1.61	2.06	-0.5	-0.09	-2.46	-2.17	Upgrade
Net Income	652	750.49	637.48	544.73	345.34	-1,757	Upgrade
Net Income to Common	652	750.49	637.48	544.73	345.34	-1,757	Upgrade
Net Income Growth	-7.80%	17.73%	17.03%	57.74%	-	-	Upgrade
Shares Outstanding (Basic)	225	225	225	225	225	225	Upgrade
Shares Outstanding (Diluted)	225	225	225	225	225	225	Upgrade
Shares Change (YoY)	-0.14%	-	-	-	-	-	Upgrade
EPS (Basic)	2.89	3.33	2.83	2.42	1.53	-7.81	Upgrade
EPS (Diluted)	2.89	3.33	2.83	2.42	1.53	-7.81	Upgrade
EPS Growth	-7.74%	17.67%	16.94%	57.73%	-	-	Upgrade
Free Cash Flow	-244.67	-124.82	1,442	616.7	344.72	520.7	Upgrade
Free Cash Flow Per Share	-1.08	-0.56	6.41	2.74	1.53	2.31	Upgrade
Dividend Per Share	-	0.430	0.430	0.200	0.020	-	Upgrade
Dividend Growth	-	-	115.00%	900.00%	-	-	Upgrade
Gross Margin	63.14%	63.75%	68.07%	59.74%	64.00%	59.06%	Upgrade
Operating Margin	14.69%	16.38%	17.02%	15.99%	12.53%	10.71%	Upgrade
Profit Margin	10.90%	11.94%	10.66%	9.69%	7.72%	-44.17%	Upgrade
Free Cash Flow Margin	-4.09%	-1.99%	24.11%	10.97%	7.70%	13.09%	Upgrade
EBITDA	1,369	1,462	1,455	1,287	1,044	944.85	Upgrade
EBITDA Margin	22.88%	23.25%	24.32%	22.88%	23.35%	23.76%	Upgrade
D&A For EBITDA	490.23	431.8	436.63	387.19	483.88	518.77	Upgrade
EBIT	878.97	1,030	1,018	899.38	560.59	426.08	Upgrade
EBIT Margin	14.69%	16.38%	17.02%	15.99%	12.53%	10.71%	Upgrade
Effective Tax Rate	24.57%	25.00%	26.09%	27.48%	23.97%	-	Upgrade
Revenue as Reported	6,108	6,387	6,025	5,715	4,604	4,079	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.