Artemis Electricals and Projects Limited (BOM:542670)
India · Delayed Price · Currency is INR 17.82
+0.43 (2.47%)
At close: Mar 5, 2026
BOM:542670 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 773.02 | 723.48 | 413.59 | 582.18 | 343.3 | 449.46 |
| 773.02 | 723.48 | 413.59 | 582.18 | 343.3 | 449.46 | |
Revenue Growth (YoY) | 107.14% | 74.92% | -28.96% | 69.58% | -23.62% | -57.96% |
Cost of Revenue | 491.06 | 460.85 | 267.23 | 402.78 | 393.33 | 378.74 |
Gross Profit | 281.97 | 262.63 | 146.37 | 179.4 | -50.04 | 70.72 |
Selling, General & Admin | 6.71 | 6.62 | 5.67 | 7.84 | 6.76 | 10.3 |
Other Operating Expenses | 142.36 | 144.5 | 63.42 | 61.08 | 14.75 | 26.27 |
Operating Expenses | 161.26 | 164.53 | 85.51 | 88.16 | 44.25 | 59.37 |
Operating Income | 120.71 | 98.1 | 60.85 | 91.24 | -94.28 | 11.35 |
Interest Expense | -2.23 | -2.77 | -9.89 | -17.03 | -58.57 | -7.78 |
Interest & Investment Income | 5.83 | 5.83 | 1.19 | 0 | 0.01 | 1.12 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.54 |
Other Non Operating Income (Expenses) | 1.99 | -0.01 | -0.02 | -0.01 | -0.28 | 0.34 |
EBT Excluding Unusual Items | 126.3 | 101.15 | 52.13 | 74.21 | -153.13 | 5.58 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.59 |
Pretax Income | 126.3 | 101.15 | 52.13 | 74.21 | -153.13 | 4.99 |
Income Tax Expense | 31.88 | 25.55 | 13.14 | 11.44 | -32.93 | 3.37 |
Net Income | 94.42 | 75.6 | 39 | 62.76 | -120.21 | 1.62 |
Net Income to Common | 94.42 | 75.6 | 39 | 62.76 | -120.21 | 1.62 |
Net Income Growth | 119.84% | 93.86% | -37.87% | - | - | -98.71% |
Shares Outstanding (Basic) | 245 | 251 | 251 | 251 | 251 | 248 |
Shares Outstanding (Diluted) | 245 | 251 | 251 | 251 | 251 | 248 |
Shares Change (YoY) | -0.13% | - | - | - | 1.40% | 3.35% |
EPS (Basic) | 0.39 | 0.30 | 0.16 | 0.25 | -0.48 | 0.01 |
EPS (Diluted) | 0.38 | 0.30 | 0.16 | 0.25 | -0.48 | 0.01 |
EPS Growth | 119.44% | 93.13% | -37.86% | - | - | -98.75% |
Free Cash Flow | - | 114.82 | 165.83 | 45.48 | -125.34 | -26.73 |
Free Cash Flow Per Share | - | 0.46 | 0.66 | 0.18 | -0.50 | -0.11 |
Dividend Per Share | - | 0.005 | - | - | - | - |
Gross Margin | 36.48% | 36.30% | 35.39% | 30.81% | -14.57% | 15.73% |
Operating Margin | 15.62% | 13.56% | 14.71% | 15.67% | -27.46% | 2.53% |
Profit Margin | 12.21% | 10.45% | 9.43% | 10.78% | -35.02% | 0.36% |
Free Cash Flow Margin | - | 15.87% | 40.09% | 7.81% | -36.51% | -5.95% |
EBITDA | 131.87 | 111.51 | 77.28 | 110.48 | -71.55 | 34.16 |
EBITDA Margin | 17.06% | 15.41% | 18.68% | 18.98% | -20.84% | 7.60% |
D&A For EBITDA | 11.15 | 13.41 | 16.43 | 19.24 | 22.73 | 22.8 |
EBIT | 120.71 | 98.1 | 60.85 | 91.24 | -94.28 | 11.35 |
EBIT Margin | 15.62% | 13.56% | 14.71% | 15.67% | -27.46% | 2.53% |
Effective Tax Rate | 25.24% | 25.26% | 25.20% | 15.42% | - | 67.63% |
Revenue as Reported | 780.85 | 729.31 | 414.78 | 582.18 | 343.3 | 451.69 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.