IndiaMART InterMESH Limited (BOM:542726)

IndiaMART InterMESH Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	14,291	13,883	11,968	9,854	7,535	6,696
Revenue Growth (YoY)	14.70%	16.01%	21.45%	30.78%	12.53%	4.81%
Cost of Revenue	6,290	6,111	5,507	4,294	2,706	2,074
Gross Profit	8,001	7,772	6,461	5,560	4,829	4,622
Selling, General & Admin	202.21	128.29	77.72	56.36	13.07	21.68
Other Operating Expenses	2,407	2,392	3,070	2,784	1,737	1,316
Operating Expenses	2,927	2,850	3,512	3,151	1,870	1,499
Operating Income	5,074	4,922	2,949	2,409	2,959	3,123
Interest Expense	-64.11	-74.06	-89.13	-81.51	-54.02	-66.63
Interest & Investment Income	31.72	29.31	30.77	38.42	70.97	37.71
Earnings From Equity Investments	-519.41	-490.51	-403.94	-379.05	-122.49	-26.6
Other Non Operating Income (Expenses)	0.3	0.7	1.57	8.03	2.39	-
EBT Excluding Unusual Items	4,523	4,388	2,488	1,995	2,856	3,067
Merger & Restructuring Charges	-	-	-	-40.7	-	-
Gain (Loss) on Sale of Investments	3,021	2,669	2,047	1,746	1,038	793.52
Gain (Loss) on Sale of Assets	0.54	0.68	2	2.86	1.56	-0.38
Asset Writedown	0.35	0.46	4.82	4.71	1.76	10.02
Other Unusual Items	39.75	-	1.55	4.77	7.3	22.93
Pretax Income	7,584	7,058	4,544	3,713	3,904	3,894
Income Tax Expense	1,681	1,551	1,204	874.51	928.25	1,096
Earnings From Continuing Operations	5,903	5,507	3,340	2,838	2,976	2,798
Net Income	5,903	5,507	3,340	2,838	2,976	2,798
Net Income to Common	5,903	5,507	3,340	2,838	2,976	2,798
Net Income Growth	61.85%	64.90%	17.66%	-4.63%	6.38%	89.83%
Shares Outstanding (Basic)	60	60	61	61	61	58
Shares Outstanding (Diluted)	60	60	61	61	61	59
Shares Change (YoY)	-0.38%	-0.90%	-0.99%	-0.31%	3.90%	0.83%
EPS (Basic)	98.42	91.84	55.18	46.48	48.91	48.07
EPS (Diluted)	98.15	91.59	55.04	46.32	48.42	47.29
EPS Growth	62.48%	66.41%	18.83%	-4.34%	2.39%	88.26%
Free Cash Flow	6,383	6,154	5,445	4,586	3,979	3,225
Free Cash Flow Per Share	106.12	102.34	89.74	74.84	64.73	54.51
Dividend Per Share	30.000	30.000	20.000	10.000	1.000	7.500
Dividend Growth	50.00%	50.00%	100.00%	900.00%	-86.67%	50.00%
Gross Margin	55.98%	55.98%	53.99%	56.42%	64.08%	69.02%
Operating Margin	35.51%	35.45%	24.64%	24.45%	39.27%	46.64%
Profit Margin	41.31%	39.67%	27.90%	28.80%	39.50%	41.78%
Free Cash Flow Margin	44.67%	44.32%	45.50%	46.54%	52.81%	48.16%
EBITDA	5,285	5,140	3,177	2,618	2,971	3,150
EBITDA Margin	36.98%	37.03%	26.54%	26.57%	39.43%	47.04%
D&A For EBITDA	210.9	218.15	227.8	209.29	12.01	26.87
EBIT	5,074	4,922	2,949	2,409	2,959	3,123
EBIT Margin	35.51%	35.45%	24.64%	24.45%	39.27%	46.64%
Effective Tax Rate	22.16%	21.98%	26.50%	23.55%	23.77%	28.14%
Revenue as Reported	17,408	16,608	14,074	11,659	8,657	7,561
Advertising Expenses	-	56.64	23.28	26.22	9.39	7.98

Updated Jan 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.