Affle 3i Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	219,428	225,827	145,976	131,532	167,903	139,154
Market Cap Growth	5.61%	54.70%	10.98%	-21.66%	20.66%	442.82%
Enterprise Value	207,868	213,701	141,960	128,123	164,102	139,536
Last Close Price	1560.70	1608.20	1040.05	986.30	1259.10	1091.63
PE Ratio	50.05	59.14	49.11	53.78	78.50	103.23
PS Ratio	8.48	9.97	7.92	9.17	15.52	26.93
PB Ratio	6.74	7.66	5.84	8.97	14.24	38.74
P/TBV Ratio	11.86	13.92	11.54	20.68	38.23	-
P/FCF Ratio	-	84.87	99.54	78.23	125.82	265.02
P/OCF Ratio	-	53.01	55.66	50.53	81.51	136.71
EV/Sales Ratio	8.03	9.43	7.70	8.94	15.17	27.00
EV/EBITDA Ratio	42.77	53.33	47.61	52.77	89.83	125.52
EV/EBIT Ratio	44.67	55.29	49.21	53.52	90.82	126.46
EV/FCF Ratio	-	80.31	96.81	76.21	122.98	265.75
Debt / Equity Ratio	0.01	0.03	0.07	0.07	0.13	0.33
Debt / EBITDA Ratio	0.08	0.20	0.61	0.43	0.81	1.05
Debt / FCF Ratio	-	0.31	1.25	0.63	1.11	2.26
Net Debt / Equity Ratio	-0.35	-0.49	-0.47	-0.46	-0.39	0.15
Net Debt / EBITDA Ratio	-2.39	-3.60	-3.98	-2.78	-2.50	0.50
Net Debt / FCF Ratio	-	-5.43	-8.10	-4.01	-3.42	1.06
Asset Turnover	-	0.66	0.70	0.75	0.84	0.90
Quick Ratio	-	3.31	2.95	2.81	2.13	1.16
Current Ratio	-	3.46	3.07	2.88	2.20	1.30
Return on Equity (ROE)	-	14.03%	14.99%	18.55%	27.91%	45.90%
Return on Assets (ROA)	-	7.00%	6.81%	7.80%	8.76%	11.95%
Return on Invested Capital (ROIC)	18.17%	22.44%	24.95%	27.52%	27.85%	34.45%
Return on Capital Employed (ROCE)	-	12.90%	10.90%	14.90%	12.90%	19.70%
Earnings Yield	2.00%	1.69%	2.04%	1.86%	1.27%	0.97%
FCF Yield	-	1.18%	1.00%	1.28%	0.80%	0.38%
Buyback Yield / Dilution	-0.19%	-3.50%	-1.88%	-0.35%	-4.12%	-1.70%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.