Indian Railway Catering & Tourism Corporation Limited (BOM:542830)
India
· Delayed Price · Currency is INR 785.35
+12.50 (1.62%)
At close: Jun 27, 2025
BOM:542830 Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 13,149 | 11,111 | 10,059 | 6,596 | 1,870 | Upgrade
|
Depreciation & Amortization | 525.85 | 553.56 | 511.45 | 474.01 | 437.02 | Upgrade
|
Other Amortization | - | 18.6 | 25.85 | 15.88 | 26.46 | Upgrade
|
Loss (Gain) From Sale of Assets | 8.7 | 0.96 | 0.5 | 2.23 | 0.31 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | - | -10.69 | 12.3 | Upgrade
|
Provision & Write-off of Bad Debts | 167.13 | 97.19 | 289.06 | 106.35 | 176.46 | Upgrade
|
Other Operating Activities | -1,402 | -1,863 | -1,874 | -1,227 | -900.46 | Upgrade
|
Change in Accounts Receivable | -3,761 | -2,411 | -6,003 | -610.62 | 2,267 | Upgrade
|
Change in Inventory | -2.33 | -13.56 | -16.82 | -13.88 | 32.23 | Upgrade
|
Change in Accounts Payable | 367.25 | 1,455 | 1,613 | 994.26 | 97.94 | Upgrade
|
Change in Other Net Operating Assets | -956.68 | -126.73 | 3,513 | -1,086 | -1,544 | Upgrade
|
Operating Cash Flow | 8,096 | 8,822 | 8,117 | 5,240 | 2,475 | Upgrade
|
Operating Cash Flow Growth | -8.23% | 8.68% | 54.92% | 111.67% | -39.49% | Upgrade
|
Capital Expenditures | -789.36 | -2,396 | -2,386 | -521.19 | -902.78 | Upgrade
|
Sale of Property, Plant & Equipment | 6.82 | 0.77 | 1.49 | 6.1 | 0.94 | Upgrade
|
Investment in Securities | - | -693.35 | -1,415 | -2,479 | -4,164 | Upgrade
|
Other Investing Activities | -1,504 | 1,085 | 632.6 | 570.17 | 535.6 | Upgrade
|
Investing Cash Flow | -2,286 | -2,003 | -3,167 | -2,424 | -4,531 | Upgrade
|
Long-Term Debt Repaid | -241.16 | -382.73 | -280.95 | -110.36 | -4.58 | Upgrade
|
Net Debt Issued (Repaid) | -241.16 | -382.73 | -280.95 | -110.36 | -4.58 | Upgrade
|
Common Dividends Paid | -8,800 | -3,600 | -4,000 | -2,400 | -400 | Upgrade
|
Other Financing Activities | -56.85 | -60.61 | -62.5 | -73.7 | -63.89 | Upgrade
|
Financing Cash Flow | -9,098 | -4,043 | -4,343 | -2,584 | -468.47 | Upgrade
|
Net Cash Flow | -3,288 | 2,775 | 606.41 | 231.8 | -2,524 | Upgrade
|
Free Cash Flow | 7,307 | 6,426 | 5,731 | 4,719 | 1,573 | Upgrade
|
Free Cash Flow Growth | 13.71% | 12.12% | 21.46% | 200.04% | -57.41% | Upgrade
|
Free Cash Flow Margin | 15.63% | 15.05% | 16.18% | 25.12% | 20.25% | Upgrade
|
Free Cash Flow Per Share | 9.13 | 8.03 | 7.16 | 5.90 | 1.97 | Upgrade
|
Cash Interest Paid | 56.85 | 60.61 | 62.5 | 73.7 | 63.89 | Upgrade
|
Cash Income Tax Paid | 4,148 | 4,478 | 4,290 | 2,787 | 669.69 | Upgrade
|
Levered Free Cash Flow | 5,153 | 4,000 | 3,910 | 3,626 | 2,328 | Upgrade
|
Unlevered Free Cash Flow | 5,259 | 4,038 | 3,956 | 3,685 | 2,368 | Upgrade
|
Change in Net Working Capital | 3,835 | 2,944 | 1,836 | 1,432 | -1,916 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.