Goblin India Limited (BOM:542850)
India · Delayed Price · Currency is INR 8.20
-0.75 (-8.38%)
At close: Feb 13, 2026
Goblin India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 552.91 | 553.24 | 444.28 | 362.53 | 187.73 | 394.12 |
| 552.91 | 553.24 | 444.28 | 362.53 | 187.73 | 394.12 | |
Revenue Growth (YoY) | 16.74% | 24.52% | 22.55% | 93.11% | -52.37% | -44.43% |
Cost of Revenue | 406.14 | 416.45 | 333.08 | 286.3 | 167.48 | 341.26 |
Gross Profit | 146.77 | 136.79 | 111.2 | 76.23 | 20.25 | 52.86 |
Selling, General & Admin | 82.32 | 80.86 | 55.52 | 39.59 | 22.17 | 15.58 |
Other Operating Expenses | 39.76 | 19.48 | 14.34 | 16.68 | -1.77 | 28.37 |
Operating Expenses | 128.38 | 106.87 | 76.93 | 60.18 | 23.19 | 48.18 |
Operating Income | 18.39 | 29.92 | 34.27 | 16.05 | -2.93 | 4.68 |
Interest Expense | -17.56 | -21.12 | -25.46 | -26.98 | -19.78 | -21.72 |
Interest & Investment Income | 15.49 | 15.49 | 15.04 | 16.16 | 2.58 | - |
Currency Exchange Gain (Loss) | 0.3 | 0.3 | -0.02 | -1.89 | -0.19 | -1.32 |
Other Non Operating Income (Expenses) | 0.44 | -0.17 | -0.69 | 0.81 | -0.11 | -1.24 |
EBT Excluding Unusual Items | 17.07 | 24.42 | 23.14 | 4.15 | -20.44 | -19.6 |
Gain (Loss) on Sale of Assets | - | - | - | 2.38 | 1.42 | -0.02 |
Other Unusual Items | - | 6.03 | - | 11.45 | 3.65 | - |
Pretax Income | 17.07 | 30.44 | 23.14 | 17.98 | -15.37 | -19.62 |
Income Tax Expense | 9.71 | 6.21 | -1.61 | 1.09 | 0.6 | -0.31 |
Net Income | 7.36 | 24.23 | 24.75 | 16.89 | -15.98 | -19.31 |
Net Income to Common | 7.36 | 24.23 | 24.75 | 16.89 | -15.98 | -19.31 |
Net Income Growth | -83.56% | -2.11% | 46.58% | - | - | - |
Shares Outstanding (Basic) | 14 | 14 | 14 | 13 | 10 | 10 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 13 | 10 | 10 |
Shares Change (YoY) | 0.01% | - | 6.76% | 23.94% | - | 41.17% |
EPS (Basic) | 0.53 | 1.75 | 1.79 | 1.30 | -1.53 | -1.85 |
EPS (Diluted) | 0.53 | 1.75 | 1.79 | 1.30 | -1.53 | -1.85 |
EPS Growth | -83.65% | -2.23% | 37.69% | - | - | - |
Free Cash Flow | 64.05 | 80.11 | 7.89 | -18.83 | -74.58 | -30.57 |
Free Cash Flow Per Share | 4.63 | 5.80 | 0.57 | -1.46 | -7.14 | -2.93 |
Gross Margin | 26.55% | 24.73% | 25.03% | 21.03% | 10.79% | 13.41% |
Operating Margin | 3.33% | 5.41% | 7.71% | 4.43% | -1.56% | 1.19% |
Profit Margin | 1.33% | 4.38% | 5.57% | 4.66% | -8.51% | -4.90% |
Free Cash Flow Margin | 11.58% | 14.48% | 1.78% | -5.20% | -39.73% | -7.76% |
EBITDA | 24.69 | 36.44 | 41.35 | 19.96 | -0.14 | 8.91 |
EBITDA Margin | 4.46% | 6.59% | 9.31% | 5.50% | -0.07% | 2.26% |
D&A For EBITDA | 6.3 | 6.52 | 7.08 | 3.91 | 2.79 | 4.23 |
EBIT | 18.39 | 29.92 | 34.27 | 16.05 | -2.93 | 4.68 |
EBIT Margin | 3.33% | 5.41% | 7.71% | 4.43% | -1.56% | 1.19% |
Effective Tax Rate | 56.90% | 20.41% | - | 6.06% | - | - |
Revenue as Reported | 569.38 | 569.09 | 463.11 | 390.45 | 205.83 | 394.3 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.