Gensol Engineering Limited (BOM: 542851)
India
· Delayed Price · Currency is INR 759.85
-2.95 (-0.39%)
At close: Nov 14, 2024
Gensol Engineering Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2016 |
| Operating Revenue | 11,947 | 9,631 | 3,980 | 1,604 | 639.7 | 807.16 | Upgrade
|
| Other Revenue | - | - | - | 0.7 | - | - | Upgrade
|
| Revenue | 11,947 | 9,631 | 3,980 | 1,605 | 639.7 | 807.16 | Upgrade
|
| Revenue Growth (YoY) | 115.87% | 142.00% | 147.99% | 150.87% | -20.75% | -2.95% | Upgrade
|
| Cost of Revenue | 8,113 | 6,842 | 2,954 | 1,274 | 483.9 | 617.77 | Upgrade
|
| Gross Profit | 3,834 | 2,789 | 1,026 | 330.5 | 155.8 | 189.39 | Upgrade
|
| Selling, General & Admin | 83.7 | 83.7 | 48.7 | 69.2 | 42.5 | 58.42 | Upgrade
|
| Research & Development | 0.1 | 0.1 | - | - | - | - | Upgrade
|
| Other Operating Expenses | 382.2 | 389.9 | 141.1 | 55.5 | 48.4 | 87.67 | Upgrade
|
| Operating Expenses | 1,283 | 1,216 | 443.5 | 137.8 | 104.4 | 160.01 | Upgrade
|
| Operating Income | 2,551 | 1,573 | 582 | 192.7 | 51.4 | 29.37 | Upgrade
|
| Interest Expense | -1,276 | -308.8 | -19.2 | -18 | -16.3 | -13.28 | Upgrade
|
| Interest & Investment Income | 291.1 | 291.1 | 33.1 | 6 | 4.1 | 2.35 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.4 | -2.4 | -46 | -1.6 | -0.4 | -0.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -660.8 | -772.6 | -215.1 | -35.4 | -1.2 | 16.13 | Upgrade
|
| EBT Excluding Unusual Items | 902.8 | 779.9 | 334.8 | 143.7 | 37.6 | 34.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -3.2 | - | - | - | Upgrade
|
| Other Unusual Items | -0.9 | -0.9 | - | - | - | - | Upgrade
|
| Pretax Income | 901.9 | 779 | 331.6 | 143.7 | 37.6 | 34.33 | Upgrade
|
| Income Tax Expense | 196.5 | 244.4 | 98.3 | 32.5 | 5.7 | 12.19 | Upgrade
|
| Earnings From Continuing Operations | 705.4 | 534.6 | 233.3 | 111.2 | 31.9 | 22.13 | Upgrade
|
| Minority Interest in Earnings | 170.8 | 60.9 | 0.3 | -0.3 | - | -0.06 | Upgrade
|
| Net Income | 876.2 | 595.5 | 233.6 | 110.9 | 31.9 | 22.07 | Upgrade
|
| Net Income to Common | 876.2 | 595.5 | 233.6 | 110.9 | 31.9 | 22.07 | Upgrade
|
| Net Income Growth | 199.97% | 154.92% | 110.64% | 247.65% | 44.55% | -66.54% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 36 | 33 | 33 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 36 | 33 | 33 | 28 | Upgrade
|
| Shares Change (YoY) | 8.86% | 4.63% | 9.78% | 0.03% | 16.03% | 16.95% | Upgrade
|
| EPS (Basic) | 23.12 | 15.80 | 6.49 | 3.38 | 0.97 | 0.78 | Upgrade
|
| EPS (Diluted) | 23.12 | 15.80 | 6.49 | 3.38 | 0.97 | 0.78 | Upgrade
|
| EPS Growth | 175.61% | 143.64% | 91.87% | 247.56% | 24.68% | -71.40% | Upgrade
|
| Free Cash Flow | -4,221 | -5,766 | -1,670 | -1,006 | 56.3 | -160.61 | Upgrade
|
| Free Cash Flow Per Share | -111.38 | -152.98 | -46.35 | -30.65 | 1.72 | -5.68 | Upgrade
|
| Gross Margin | 32.09% | 28.96% | 25.77% | 20.59% | 24.36% | 23.46% | Upgrade
|
| Operating Margin | 21.35% | 16.33% | 14.62% | 12.01% | 8.04% | 3.64% | Upgrade
|
| Profit Margin | 7.33% | 6.18% | 5.87% | 6.91% | 4.99% | 2.73% | Upgrade
|
| Free Cash Flow Margin | -35.33% | -59.87% | -41.95% | -62.67% | 8.80% | -19.90% | Upgrade
|
| EBITDA | 3,042 | 1,989 | 677.7 | 205.5 | 64.4 | 42.79 | Upgrade
|
| EBITDA Margin | 25.46% | 20.66% | 17.03% | 12.81% | 10.07% | 5.30% | Upgrade
|
| D&A For EBITDA | 491.3 | 416.8 | 95.7 | 12.8 | 13 | 13.41 | Upgrade
|
| EBIT | 2,551 | 1,573 | 582 | 192.7 | 51.4 | 29.37 | Upgrade
|
| EBIT Margin | 21.35% | 16.33% | 14.62% | 12.01% | 8.04% | 3.64% | Upgrade
|
| Effective Tax Rate | 21.79% | 31.37% | 29.64% | 22.62% | 15.16% | 35.52% | Upgrade
|
| Revenue as Reported | 12,285 | 9,959 | 4,031 | 1,624 | 646 | 834.9 | Upgrade
|
| Advertising Expenses | - | 11.5 | 3.2 | 0.9 | 0.1 | 4.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.