Vishwaraj Sugar Industries Limited (BOM:542852)
India · Delayed Price · Currency is INR 5.87
-0.05 (-0.84%)
At close: Feb 13, 2026
BOM:542852 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 4,325 | 4,539 | 5,497 | 6,165 | 4,688 | 4,265 |
Other Revenue | 22.93 | - | - | - | - | - |
Revenue | 4,348 | 4,539 | 5,497 | 6,165 | 4,688 | 4,265 |
Revenue Growth (YoY) | -3.59% | -17.42% | -10.83% | 31.52% | 9.92% | 13.20% |
Cost of Revenue | 3,956 | 4,011 | 4,413 | 5,059 | 3,479 | 3,363 |
Gross Profit | 391.53 | 528.2 | 1,084 | 1,106 | 1,209 | 901.23 |
Selling, General & Admin | 284.97 | 257.53 | 225.54 | 227.85 | 212.16 | 160.92 |
Other Operating Expenses | 87.14 | 134.84 | 172.79 | 199.34 | 54.06 | 118.15 |
Operating Expenses | 535.15 | 553.5 | 557.38 | 586.95 | 421.34 | 426.55 |
Operating Income | -143.62 | -25.29 | 526.9 | 518.79 | 787.65 | 474.68 |
Interest Expense | -198.38 | -325.82 | -291.74 | -260.26 | -309.72 | -344.96 |
Interest & Investment Income | 0.66 | 0.66 | 0.66 | 0.79 | 1.37 | - |
Other Non Operating Income (Expenses) | 35.7 | 35.7 | -8.86 | -7.66 | -10.7 | -8.67 |
EBT Excluding Unusual Items | -305.64 | -314.75 | 226.96 | 251.67 | 468.61 | 121.06 |
Gain (Loss) on Sale of Assets | - | - | -7.58 | - | - | -1.73 |
Pretax Income | -301.55 | -310.67 | 222.84 | 255.47 | 471.8 | 122.29 |
Income Tax Expense | 59.57 | 59.57 | 77.86 | 489.93 | -129.8 | 39.37 |
Net Income | -361.12 | -370.23 | 144.98 | -234.46 | 601.6 | 82.93 |
Net Income to Common | -361.12 | -370.23 | 144.98 | -234.46 | 601.6 | 82.93 |
Net Income Growth | - | - | - | - | 625.45% | - |
Shares Outstanding (Basic) | 214 | 213 | 186 | 189 | 187 | 188 |
Shares Outstanding (Diluted) | 214 | 213 | 186 | 189 | 187 | 188 |
Shares Change (YoY) | 2.73% | 14.48% | -1.70% | 0.89% | -0.19% | 4.44% |
EPS (Basic) | -1.69 | -1.74 | 0.78 | -1.24 | 3.21 | 0.44 |
EPS (Diluted) | -1.69 | -1.74 | 0.78 | -1.24 | 3.21 | 0.44 |
EPS Growth | - | - | - | - | 626.86% | - |
Free Cash Flow | - | -322.93 | 198.58 | 336.11 | 19.76 | 471.59 |
Free Cash Flow Per Share | - | -1.52 | 1.07 | 1.78 | 0.10 | 2.51 |
Dividend Per Share | - | - | 0.200 | 0.200 | 0.200 | 0.200 |
Gross Margin | 9.01% | 11.64% | 19.73% | 17.94% | 25.79% | 21.13% |
Operating Margin | -3.30% | -0.56% | 9.59% | 8.42% | 16.80% | 11.13% |
Profit Margin | -8.31% | -8.16% | 2.64% | -3.80% | 12.83% | 1.94% |
Free Cash Flow Margin | - | -7.11% | 3.61% | 5.45% | 0.42% | 11.06% |
EBITDA | 19.28 | 135.84 | 685.95 | 678.56 | 942.77 | 622.16 |
EBITDA Margin | 0.44% | 2.99% | 12.48% | 11.01% | 20.11% | 14.59% |
D&A For EBITDA | 162.9 | 161.13 | 159.05 | 159.77 | 155.13 | 147.47 |
EBIT | -143.62 | -25.29 | 526.9 | 518.79 | 787.65 | 474.68 |
EBIT Margin | -3.30% | -0.56% | 9.59% | 8.42% | 16.80% | 11.13% |
Effective Tax Rate | - | - | 34.94% | 191.78% | - | 32.19% |
Revenue as Reported | 4,424 | 4,615 | 5,522 | 6,194 | 4,703 | 4,271 |
Advertising Expenses | - | 28.86 | 18.12 | 24.32 | 27.8 | 21.63 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.