Universus Photo Imagings Limited (BOM:542933)
India · Delayed Price · Currency is INR 252.00
+42.00 (20.00%)
At close: Feb 13, 2026
Universus Photo Imagings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 186.06 | 245.96 | 324.48 | 432.16 | 561.62 | 469.6 |
Other Revenue | - | - | - | - | - | 0 |
Revenue | 186.06 | 245.96 | 324.48 | 432.16 | 561.62 | 469.6 |
Revenue Growth (YoY) | -37.45% | -24.20% | -24.92% | -23.05% | 19.60% | -24.76% |
Cost of Revenue | 125.79 | 176.29 | 232.75 | 295.05 | 385.23 | 327.32 |
Gross Profit | 60.27 | 69.67 | 91.72 | 137.1 | 176.38 | 142.28 |
Selling, General & Admin | 45.96 | 46.06 | 30.55 | 22.31 | 29.07 | 26.41 |
Other Operating Expenses | 1.82 | 11.42 | 25.77 | 38.47 | 31.2 | 26.93 |
Operating Expenses | 49.02 | 58.82 | 58.51 | 63.47 | 64.62 | 58.78 |
Operating Income | 11.26 | 10.86 | 33.21 | 73.64 | 111.77 | 83.5 |
Interest Expense | - | - | 0 | - | - | - |
Interest & Investment Income | - | - | - | - | 4,591 | 1.67 |
Earnings From Equity Investments | -1,132 | 552.7 | -2,272 | -794.75 | 1,143 | 199.92 |
Currency Exchange Gain (Loss) | 0.23 | 0.23 | -0.03 | 1.05 | 2.69 | 2.03 |
Other Non Operating Income (Expenses) | -117.9 | 0.3 | 0.54 | -0.01 | 0.16 | 0.44 |
EBT Excluding Unusual Items | -1,238 | 564.08 | -2,239 | -720.07 | 5,849 | 287.56 |
Gain (Loss) on Sale of Investments | 389 | 389 | 368.68 | 324.97 | 77.21 | 100.15 |
Gain (Loss) on Sale of Assets | - | - | - | - | 42.42 | - |
Other Unusual Items | 3.06 | 3.06 | 0.27 | - | - | - |
Pretax Income | -846.36 | 956.14 | -1,870 | -395.1 | 5,968 | 387.71 |
Income Tax Expense | 32.79 | 85.99 | 93.79 | 49.58 | 824.76 | 45.17 |
Net Income | -879.15 | 870.15 | -1,963 | -444.68 | 5,144 | 342.55 |
Net Income to Common | -879.15 | 870.15 | -1,963 | -444.68 | 5,144 | 342.55 |
Net Income Growth | - | - | - | - | 1401.55% | -21.97% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 0.01% | - | - | - | - | - |
EPS (Basic) | -80.31 | 79.49 | -179.37 | -40.62 | 469.87 | 31.29 |
EPS (Diluted) | -80.31 | 79.49 | -179.37 | -40.62 | 469.87 | 31.29 |
EPS Growth | - | - | - | - | 1401.66% | -21.97% |
Free Cash Flow | - | 1,847 | 39.09 | -83.39 | -595.85 | 555.52 |
Free Cash Flow Per Share | - | 168.73 | 3.57 | -7.62 | -54.43 | 50.75 |
Gross Margin | 32.39% | 28.33% | 28.27% | 31.72% | 31.41% | 30.30% |
Operating Margin | 6.05% | 4.41% | 10.24% | 17.04% | 19.90% | 17.78% |
Profit Margin | -472.51% | 353.78% | -605.12% | -102.90% | 915.84% | 72.95% |
Free Cash Flow Margin | - | 750.94% | 12.05% | -19.30% | -106.10% | 118.30% |
EBITDA | 11.93 | 12.18 | 35.41 | 76.33 | 116.11 | 88.94 |
EBITDA Margin | 6.41% | 4.95% | 10.91% | 17.66% | 20.67% | 18.94% |
D&A For EBITDA | 0.68 | 1.33 | 2.2 | 2.69 | 4.34 | 5.44 |
EBIT | 11.26 | 10.86 | 33.21 | 73.64 | 111.77 | 83.5 |
EBIT Margin | 6.05% | 4.41% | 10.24% | 17.04% | 19.90% | 17.78% |
Effective Tax Rate | - | 8.99% | - | - | 13.82% | 11.65% |
Revenue as Reported | 490.18 | 668.28 | 703.36 | 768.59 | 5,284 | 583.98 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.