Octavius Plantations Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	307.16	282.68	242.91	218.37	177.12	147.26
Revenue Growth (YoY)	-11.54%	16.37%	11.24%	23.29%	20.28%	80.16%
Cost of Revenue	275.34	259.79	205.17	179.4	119.52	108.29
Gross Profit	31.82	22.9	37.74	38.97	57.6	38.97
Selling, General & Admin	4.93	4.66	4.36	3.57	2.87	2.51
Other Operating Expenses	4.88	7.31	13.68	11.14	30.77	17.84
Operating Expenses	12.21	12.2	18.3	15.03	33.77	20.48
Operating Income	19.61	10.7	19.44	23.95	23.83	18.49
Interest Expense	-11.18	-2.24	-1.38	-4.73	-4.96	-8.6
Interest & Investment Income	1.61	1.61	1.6	3.89	4.75	6.13
Currency Exchange Gain (Loss)	0.55	0.55	-	-	-	-
Other Non Operating Income (Expenses)	-0.99	-0.99	-0.1	0.02	-0.02	0
EBT Excluding Unusual Items	9.6	9.63	19.55	23.12	23.61	16.02
Gain (Loss) on Sale of Assets	0.27	0.27	-	-	-	-
Asset Writedown	-0.37	-0.37	-	-	-	-
Other Unusual Items	-	-	0	-	-	-
Pretax Income	9.5	9.53	19.56	23.12	23.61	16.02
Income Tax Expense	0.39	0.82	1.75	4.18	2.02	1.18
Net Income	9.11	8.7	17.81	18.94	21.6	14.85
Net Income to Common	9.11	8.7	17.81	18.94	21.6	14.85
Net Income Growth	-28.23%	-51.14%	-5.96%	-12.31%	45.46%	86.01%
Shares Outstanding (Basic)	3	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3	3
Shares Change (YoY)	0.41%	-	-	-	-	-
EPS (Basic)	3.03	2.90	5.94	6.31	7.20	4.95
EPS (Diluted)	3.03	2.90	5.94	6.31	7.20	4.95
EPS Growth	-28.53%	-51.15%	-5.93%	-12.34%	45.46%	86.01%
Free Cash Flow	-	-61.51	-20.45	63.28	5.87	38.87
Free Cash Flow Per Share	-	-20.50	-6.82	21.09	1.96	12.96
Gross Margin	10.36%	8.10%	15.54%	17.85%	32.52%	26.46%
Operating Margin	6.39%	3.78%	8.00%	10.97%	13.46%	12.56%
Profit Margin	2.96%	3.08%	7.33%	8.67%	12.19%	10.08%
Free Cash Flow Margin	-	-21.76%	-8.42%	28.98%	3.32%	26.40%
EBITDA	19.83	10.93	19.7	24.26	23.96	18.62
EBITDA Margin	6.46%	3.87%	8.11%	11.11%	13.53%	12.64%
D&A For EBITDA	0.22	0.24	0.26	0.31	0.13	0.13
EBIT	19.61	10.7	19.44	23.95	23.83	18.49
EBIT Margin	6.39%	3.78%	8.00%	10.97%	13.46%	12.56%
Effective Tax Rate	4.13%	8.65%	8.94%	18.10%	8.53%	7.33%
Revenue as Reported	311.29	287.56	244.51	222.32	181.87	153.39
Advertising Expenses	-	-	-	-	-	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.