Octavius Plantations Limited (BOM:542938)
India flag India · Delayed Price · Currency is INR
44.50
+2.08 (4.90%)
At close: Dec 10, 2025

Octavius Plantations Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Sep '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
9.088.717.8118.9421.614.85
Upgrade
Depreciation & Amortization
1.640.240.260.310.130.13
Upgrade
Asset Writedown & Restructuring Costs
0.370.37----
Upgrade
Provision & Write-off of Bad Debts
--0.04---
Upgrade
Other Operating Activities
-0.61-3.18-1.673.211.052.96
Upgrade
Change in Accounts Receivable
17.0626.59-28.4721.4120.22-45.33
Upgrade
Change in Inventory
-30.02-60.713.21-4.63.791.13
Upgrade
Change in Accounts Payable
1012.481.75-34.1415.9116.29
Upgrade
Change in Other Net Operating Assets
-196.06-34.24-16.4860.24-48.6252.09
Upgrade
Operating Cash Flow
-188.52-49.74-13.5665.3614.0742.12
Upgrade
Operating Cash Flow Growth
---364.63%-66.60%-
Upgrade
Capital Expenditures
-10.9-11.77-6.89-2.08-8.19-3.25
Upgrade
Sale of Property, Plant & Equipment
---1.470.72-
Upgrade
Investment in Securities
--5.67-0.07-
Upgrade
Other Investing Activities
2.41.61.62.294.756.13
Upgrade
Investing Cash Flow
-8.5-10.170.381.68-2.652.89
Upgrade
Long-Term Debt Issued
-60.63.96--1.94
Upgrade
Total Debt Issued
185.7260.63.96--1.94
Upgrade
Short-Term Debt Repaid
----11.31-20.79-
Upgrade
Long-Term Debt Repaid
------22.17
Upgrade
Total Debt Repaid
19.26---11.31-20.79-22.17
Upgrade
Net Debt Issued (Repaid)
204.9860.63.96-11.31-20.79-20.23
Upgrade
Other Financing Activities
-6.54-2.24-1.49-4.77-4.97-8.48
Upgrade
Financing Cash Flow
198.4458.352.48-16.08-25.76-28.71
Upgrade
Miscellaneous Cash Flow Adjustments
----0--0
Upgrade
Net Cash Flow
1.42-1.55-10.750.95-14.3416.3
Upgrade
Free Cash Flow
-199.42-61.51-20.4563.285.8738.87
Upgrade
Free Cash Flow Growth
---977.11%-84.89%-
Upgrade
Free Cash Flow Margin
-94.69%-21.76%-8.42%28.98%3.32%26.40%
Upgrade
Free Cash Flow Per Share
-66.32-20.50-6.8221.091.9612.96
Upgrade
Cash Interest Paid
6.542.241.34.734.968.48
Upgrade
Cash Income Tax Paid
4.074.113.221.871.19-
Upgrade
Levered Free Cash Flow
-208.15-64.84-25.9215.8-3.5125.66
Upgrade
Unlevered Free Cash Flow
-204.06-63.44-25.0518.76-0.4231.04
Upgrade
Change in Working Capital
-199.01-55.87-29.9942.9-8.7124.18
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.