Regis Industries Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	0.48	94.02	0.08	0.05	0.43
Cash & Short-Term Investments	0.74	0.48	94.02	0.08	0.05	0.43
Cash Growth	141.69%	-99.49%	118910.13%	68.08%	-89.07%	-30.34%
Accounts Receivable	-	2.91	4.78	-	6.13	-
Other Receivables	-	3.7	5.1	5.6	0	-
Receivables	-	6.61	9.88	5.6	6.13	-
Inventory	-	218.1	148.09	178.29	141.17	155.13
Other Current Assets	-	36.68	13.14	11.46	21.05	4.78
Total Current Assets	-	261.86	265.13	195.43	168.41	160.34
Property, Plant & Equipment	-	-	-	-	-	16.71
Total Assets	-	261.86	265.13	195.43	168.41	177.05
Current Income Taxes Payable	-	0.07	0.07	0.07	0.07	0.07
Other Current Liabilities	-	0.14	0.06	0.06	0.78	0.37
Total Current Liabilities	-	0.21	0.13	0.12	0.85	0.44
Long-Term Debt	-	-	-	31	-	-
Long-Term Deferred Tax Liabilities	-	0	0	0	0	0
Other Long-Term Liabilities	-	-	-	0	-	-
Total Liabilities	-	0.21	0.13	31.13	0.85	0.44
Common Stock	-	172.08	172.08	162.08	162.08	162.08
Additional Paid-In Capital	-	100	100	0.82	0.82	0.82
Retained Earnings	-	-11.93	-8.58	0.73	3.98	13.03
Comprehensive Income & Other	-	1.5	1.5	0.68	0.68	0.68
Shareholders' Equity	277.37	261.65	264.99	164.3	167.56	176.6
Total Liabilities & Equity	-	261.86	265.13	195.43	168.41	177.05
Total Debt	-	-	-	31	-	-
Net Cash (Debt)	0.74	0.48	94.02	-30.92	0.05	0.43
Net Cash Growth	141.69%	-99.49%	-	-	-89.07%	-
Net Cash Per Share	0.00	0.00	0.36	-0.13	0.00	0.00
Filing Date Shares Outstanding	269.3	258.11	258.11	243.11	243.11	243.11
Total Common Shares Outstanding	269.3	258.11	258.11	243.11	243.11	243.11
Working Capital	-	261.65	265	195.3	167.56	159.9
Book Value Per Share	1.06	1.01	1.03	0.68	0.69	0.73
Tangible Book Value	277.37	261.65	264.99	164.3	167.56	176.6
Tangible Book Value Per Share	1.06	1.01	1.03	0.68	0.69	0.73
Buildings	-	-	-	-	-	16.69
Machinery	-	-	-	-	-	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.