Bonlon Industries Limited (BOM:543211)
India · Delayed Price · Currency is INR 39.03
-0.97 (-2.42%)
At close: Mar 6, 2026
Bonlon Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 6,966 | 6,231 | 4,315 | 5,110 | 3,878 | 1,560 |
Other Revenue | - | - | - | - | - | 16.27 |
| 6,966 | 6,231 | 4,315 | 5,110 | 3,878 | 1,576 | |
Revenue Growth (YoY) | 16.95% | 44.41% | -15.57% | 31.78% | 146.09% | -35.19% |
Cost of Revenue | 6,456 | 6,018 | 4,163 | 5,010 | 3,778 | 1,533 |
Gross Profit | 509.83 | 212.83 | 152.11 | 100.62 | 99.46 | 42.53 |
Selling, General & Admin | 40.24 | 32.49 | 26.96 | 16.87 | 11.38 | 9.97 |
Other Operating Expenses | 413.11 | 111.34 | 62.39 | 52.86 | 57.17 | 31.75 |
Operating Expenses | 467.79 | 159.99 | 107.13 | 84.52 | 74.2 | 44.73 |
Operating Income | 42.04 | 52.84 | 44.98 | 16.1 | 25.26 | -2.2 |
Interest Expense | -22.94 | -18.23 | -13.7 | -6.81 | -5.81 | -1.8 |
Interest & Investment Income | 3.06 | 3.06 | 0.84 | 2.1 | 10.12 | 23.96 |
Currency Exchange Gain (Loss) | - | - | - | - | 2.61 | 6.79 |
Other Non Operating Income (Expenses) | 8.18 | -1.68 | -1 | 2.71 | -4.58 | -0.2 |
EBT Excluding Unusual Items | 30.34 | 35.99 | 31.12 | 14.09 | 27.62 | 26.54 |
Gain (Loss) on Sale of Investments | - | - | - | 9.36 | - | - |
Gain (Loss) on Sale of Assets | -0.14 | -0.14 | - | - | - | 0.05 |
Pretax Income | 30.2 | 35.85 | 31.12 | 23.45 | 27.62 | 26.59 |
Income Tax Expense | 7.88 | 9.01 | 7.84 | 6.61 | 6.44 | 6.94 |
Net Income | 22.32 | 26.84 | 23.29 | 16.85 | 21.18 | 19.65 |
Net Income to Common | 22.32 | 26.84 | 23.29 | 16.85 | 21.18 | 19.65 |
Net Income Growth | -27.65% | 15.24% | 38.25% | -20.47% | 7.79% | -83.62% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 15 | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | 8.21% | - | - | - | 0.33% | 35.60% |
EPS (Basic) | 1.57 | 1.89 | 1.64 | 1.19 | 1.49 | 1.39 |
EPS (Diluted) | 1.46 | 1.89 | 1.64 | 1.19 | 1.49 | 1.39 |
EPS Growth | -33.17% | 15.24% | 38.08% | -20.29% | 7.19% | -87.92% |
Free Cash Flow | - | 295.54 | -131.86 | -121.42 | -521.61 | -502.98 |
Free Cash Flow Per Share | - | 20.84 | -9.30 | -8.56 | -36.78 | -35.58 |
Gross Margin | 7.32% | 3.42% | 3.52% | 1.97% | 2.56% | 2.70% |
Operating Margin | 0.60% | 0.85% | 1.04% | 0.32% | 0.65% | -0.14% |
Profit Margin | 0.32% | 0.43% | 0.54% | 0.33% | 0.55% | 1.25% |
Free Cash Flow Margin | - | 4.74% | -3.06% | -2.38% | -13.45% | -31.92% |
EBITDA | 56.99 | 69.01 | 62.77 | 30.9 | 30.92 | 0.8 |
EBITDA Margin | 0.82% | 1.11% | 1.46% | 0.60% | 0.80% | 0.05% |
D&A For EBITDA | 14.95 | 16.17 | 17.79 | 14.8 | 5.66 | 3.01 |
EBIT | 42.04 | 52.84 | 44.98 | 16.1 | 25.26 | -2.2 |
EBIT Margin | 0.60% | 0.85% | 1.04% | 0.32% | 0.65% | -0.14% |
Effective Tax Rate | 26.08% | 25.13% | 25.18% | 28.18% | 23.31% | 26.10% |
Revenue as Reported | 6,979 | 6,234 | 4,316 | 5,125 | 3,891 | 1,613 |
Advertising Expenses | - | 3.55 | 2.56 | 0.96 | 0.56 | 0.25 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.