Bonlon Industries Limited (BOM:543211)
India
· Delayed Price · Currency is INR 34.17
-1.14 (-3.23%)
At close: Apr 17, 2025
Bonlon Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2017 - 2019 |
| Operating Revenue | 5,957 | 4,315 | 5,110 | 3,878 | 1,560 | 2,430 | Upgrade
|
| Other Revenue | - | - | - | - | 16.27 | 1.08 | Upgrade
|
| Revenue | 5,957 | 4,315 | 5,110 | 3,878 | 1,576 | 2,431 | Upgrade
|
| Revenue Growth (YoY) | 24.99% | -15.57% | 31.78% | 146.09% | -35.19% | 13.17% | Upgrade
|
| Cost of Revenue | 5,777 | 4,163 | 5,010 | 3,778 | 1,533 | 2,418 | Upgrade
|
| Gross Profit | 179.8 | 152.11 | 100.62 | 99.46 | 42.53 | 13.15 | Upgrade
|
| Selling, General & Admin | 27.55 | 25.76 | 16.87 | 11.38 | 9.97 | 10.15 | Upgrade
|
| Other Operating Expenses | 75.73 | 63.59 | 52.86 | 57.17 | 31.75 | 46.17 | Upgrade
|
| Operating Expenses | 119.99 | 107.13 | 84.52 | 74.2 | 44.73 | 59.35 | Upgrade
|
| Operating Income | 59.8 | 44.98 | 16.1 | 25.26 | -2.2 | -46.2 | Upgrade
|
| Interest Expense | -18.3 | -13.7 | -6.81 | -5.81 | -1.8 | -0.32 | Upgrade
|
| Interest & Investment Income | 0.84 | 0.84 | 2.1 | 10.12 | 23.96 | 28.91 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 2.61 | 6.79 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.06 | -1 | 2.71 | -4.58 | -0.2 | -1.66 | Upgrade
|
| EBT Excluding Unusual Items | 41.29 | 31.12 | 14.09 | 27.62 | 26.54 | -19.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 9.36 | - | - | 141.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.05 | 0.47 | Upgrade
|
| Pretax Income | 41.29 | 31.12 | 23.45 | 27.62 | 26.59 | 123.18 | Upgrade
|
| Income Tax Expense | 10.44 | 7.84 | 6.61 | 6.44 | 6.94 | 3.19 | Upgrade
|
| Net Income | 30.85 | 23.29 | 16.85 | 21.18 | 19.65 | 119.99 | Upgrade
|
| Net Income to Common | 30.85 | 23.29 | 16.85 | 21.18 | 19.65 | 119.99 | Upgrade
|
| Net Income Growth | 189.97% | 38.25% | -20.47% | 7.79% | -83.62% | 344.17% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 10 | Upgrade
|
| Shares Change (YoY) | -0.56% | - | - | 0.33% | 35.60% | -0.05% | Upgrade
|
| EPS (Basic) | 2.18 | 1.64 | 1.19 | 1.49 | 1.39 | 11.51 | Upgrade
|
| EPS (Diluted) | 2.18 | 1.64 | 1.19 | 1.49 | 1.39 | 11.51 | Upgrade
|
| EPS Growth | 191.35% | 38.08% | -20.29% | 7.19% | -87.92% | 344.40% | Upgrade
|
| Free Cash Flow | - | -131.86 | -121.42 | -521.61 | -502.98 | 585.08 | Upgrade
|
| Free Cash Flow Per Share | - | -9.30 | -8.56 | -36.78 | -35.58 | 56.12 | Upgrade
|
| Gross Margin | 3.02% | 3.52% | 1.97% | 2.56% | 2.70% | 0.54% | Upgrade
|
| Operating Margin | 1.00% | 1.04% | 0.32% | 0.65% | -0.14% | -1.90% | Upgrade
|
| Profit Margin | 0.52% | 0.54% | 0.33% | 0.55% | 1.25% | 4.93% | Upgrade
|
| Free Cash Flow Margin | - | -3.06% | -2.38% | -13.45% | -31.92% | 24.06% | Upgrade
|
| EBITDA | 79.84 | 62.77 | 30.9 | 30.92 | 0.8 | -43.18 | Upgrade
|
| EBITDA Margin | 1.34% | 1.46% | 0.60% | 0.80% | 0.05% | -1.78% | Upgrade
|
| D&A For EBITDA | 20.03 | 17.79 | 14.8 | 5.66 | 3.01 | 3.02 | Upgrade
|
| EBIT | 59.8 | 44.98 | 16.1 | 25.26 | -2.2 | -46.2 | Upgrade
|
| EBIT Margin | 1.00% | 1.04% | 0.32% | 0.65% | -0.14% | -1.90% | Upgrade
|
| Effective Tax Rate | 25.28% | 25.18% | 28.18% | 23.31% | 26.10% | 2.59% | Upgrade
|
| Revenue as Reported | 5,957 | 4,316 | 5,125 | 3,891 | 1,613 | 2,607 | Upgrade
|
| Advertising Expenses | - | 2.56 | 0.96 | 0.56 | 0.25 | 1.08 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.