Borosil Limited (BOM:543212)
370.05
-1.55 (-0.42%)
At close: Jun 10, 2025
Borosil Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
Operating Revenue | 11,078 | 9,423 | 7,416 | 8,399 | 5,848 | Upgrade
|
Other Revenue | - | 7.85 | 4.63 | 13.31 | 9.27 | Upgrade
|
Revenue | 11,078 | 9,430 | 7,420 | 8,412 | 5,857 | Upgrade
|
Revenue Growth (YoY) | 17.47% | 27.09% | -11.79% | 43.62% | -8.08% | Upgrade
|
Cost of Revenue | 4,065 | 3,817 | 3,448 | 3,113 | 2,482 | Upgrade
|
Gross Profit | 7,012 | 5,613 | 3,973 | 5,299 | 3,375 | Upgrade
|
Selling, General & Admin | 1,128 | 1,578 | 1,235 | 1,460 | 1,102 | Upgrade
|
Other Operating Expenses | 4,183 | 2,615 | 2,064 | 2,364 | 1,440 | Upgrade
|
Operating Expenses | 6,122 | 4,732 | 3,574 | 4,162 | 2,896 | Upgrade
|
Operating Income | 890.08 | 881.27 | 398.71 | 1,136 | 479.07 | Upgrade
|
Interest Expense | -127.81 | -87.67 | -25.13 | -11.16 | -24.17 | Upgrade
|
Interest & Investment Income | - | 85.74 | 22.43 | 26.08 | 25.54 | Upgrade
|
Currency Exchange Gain (Loss) | - | 12.01 | -1.23 | 10.24 | 7.74 | Upgrade
|
Other Non Operating Income (Expenses) | 270.18 | 1.48 | 13.26 | 174.59 | 88.18 | Upgrade
|
EBT Excluding Unusual Items | 1,032 | 892.84 | 408.04 | 1,336 | 576.36 | Upgrade
|
Gain (Loss) on Sale of Investments | - | -18.18 | - | 0.11 | 32.31 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 1.88 | 157.44 | -4.1 | -0.33 | Upgrade
|
Asset Writedown | - | - | - | -47.47 | - | Upgrade
|
Other Unusual Items | - | - | - | -64.65 | - | Upgrade
|
Pretax Income | 1,032 | 878.34 | 660.07 | 1,220 | 612.39 | Upgrade
|
Income Tax Expense | 290.11 | 219.68 | 141.34 | 367.82 | 188.84 | Upgrade
|
Earnings From Continuing Operations | 742.34 | 658.67 | 518.73 | 852.31 | 423.56 | Upgrade
|
Minority Interest in Earnings | - | - | - | -15 | -2.51 | Upgrade
|
Net Income | 742.34 | 658.67 | 518.73 | 837.3 | 421.04 | Upgrade
|
Net Income to Common | 742.34 | 658.67 | 518.73 | 837.3 | 421.04 | Upgrade
|
Net Income Growth | 12.70% | 26.98% | -38.05% | 98.86% | 17.72% | Upgrade
|
Shares Outstanding (Basic) | 118 | 115 | 114 | 114 | 114 | Upgrade
|
Shares Outstanding (Diluted) | 118 | 115 | 114 | 114 | 114 | Upgrade
|
Shares Change (YoY) | 3.23% | 0.19% | 0.14% | 0.06% | 0.00% | Upgrade
|
EPS (Basic) | 6.28 | 5.75 | 4.54 | 7.34 | 3.69 | Upgrade
|
EPS (Diluted) | 6.28 | 5.75 | 4.54 | 7.34 | 3.69 | Upgrade
|
EPS Growth | 9.22% | 26.69% | -38.14% | 98.82% | 17.68% | Upgrade
|
Free Cash Flow | -1,172 | -1,271 | -1,196 | -113.18 | 1,641 | Upgrade
|
Free Cash Flow Per Share | -9.92 | -11.10 | -10.46 | -0.99 | 14.39 | Upgrade
|
Dividend Per Share | - | - | - | - | 1.000 | Upgrade
|
Gross Margin | 63.30% | 59.52% | 53.53% | 62.99% | 57.63% | Upgrade
|
Operating Margin | 8.04% | 9.35% | 5.37% | 13.51% | 8.18% | Upgrade
|
Profit Margin | 6.70% | 6.98% | 6.99% | 9.95% | 7.19% | Upgrade
|
Free Cash Flow Margin | -10.58% | -13.48% | -16.12% | -1.34% | 28.02% | Upgrade
|
EBITDA | 1,700 | 1,412 | 673.57 | 1,470 | 824.96 | Upgrade
|
EBITDA Margin | 15.35% | 14.97% | 9.08% | 17.47% | 14.09% | Upgrade
|
D&A For EBITDA | 810.39 | 530.48 | 274.85 | 333.69 | 345.89 | Upgrade
|
EBIT | 890.08 | 881.27 | 398.71 | 1,136 | 479.07 | Upgrade
|
EBIT Margin | 8.04% | 9.35% | 5.37% | 13.51% | 8.18% | Upgrade
|
Effective Tax Rate | 28.10% | 25.01% | 21.41% | 30.15% | 30.84% | Upgrade
|
Revenue as Reported | 11,348 | 9,601 | 7,616 | 8,644 | 6,016 | Upgrade
|
Advertising Expenses | - | 682.6 | 569.55 | 400.16 | 232.3 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.