Advait Energy Transitions Limited (BOM:543230)
2,034.00
+103.95 (5.39%)
At close: Jun 13, 2025
Advait Energy Transitions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
Operating Revenue | 3,991 | 2,088 | 1,042 | 786.58 | 657.11 | Upgrade
|
Other Revenue | -0 | - | - | - | - | Upgrade
|
Revenue | 3,991 | 2,088 | 1,042 | 786.58 | 657.11 | Upgrade
|
Revenue Growth (YoY) | 91.10% | 100.44% | 32.46% | 19.70% | 47.60% | Upgrade
|
Cost of Revenue | 3,101 | 1,466 | 734.68 | 542.67 | 489.53 | Upgrade
|
Gross Profit | 890.24 | 622.57 | 307.26 | 243.91 | 167.57 | Upgrade
|
Selling, General & Admin | 127.9 | 101.77 | 52.1 | 41.47 | 33.21 | Upgrade
|
Other Operating Expenses | 256.71 | 157.58 | 81.45 | 93.95 | 86.39 | Upgrade
|
Operating Expenses | 419.39 | 285.73 | 170.47 | 153.41 | 140.07 | Upgrade
|
Operating Income | 470.85 | 336.84 | 136.78 | 90.5 | 27.5 | Upgrade
|
Interest Expense | -97.65 | -55.26 | -16.22 | -0.23 | -9.09 | Upgrade
|
Interest & Investment Income | - | 18.49 | 3.26 | 5.31 | 5.69 | Upgrade
|
Currency Exchange Gain (Loss) | - | -1.78 | -7.29 | -3.53 | 1.54 | Upgrade
|
Other Non Operating Income (Expenses) | 73.51 | -4.55 | -2.95 | -5.11 | 5.02 | Upgrade
|
EBT Excluding Unusual Items | 446.72 | 293.74 | 113.58 | 86.95 | 30.66 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 0.88 | -0.02 | 1.13 | - | Upgrade
|
Other Unusual Items | - | - | 6.16 | -0.1 | 6.03 | Upgrade
|
Pretax Income | 446.72 | 294.62 | 119.73 | 87.98 | 36.69 | Upgrade
|
Income Tax Expense | 126.18 | 75.82 | 35.33 | 34.79 | -11.05 | Upgrade
|
Earnings From Continuing Operations | 320.54 | 218.8 | 84.4 | 53.19 | 47.75 | Upgrade
|
Minority Interest in Earnings | -11.01 | -0.02 | - | - | - | Upgrade
|
Net Income | 309.52 | 218.78 | 84.4 | 53.19 | 47.75 | Upgrade
|
Net Income to Common | 309.52 | 218.78 | 84.4 | 53.19 | 47.75 | Upgrade
|
Net Income Growth | 41.48% | 159.23% | 58.66% | 11.40% | 783.69% | Upgrade
|
Shares Outstanding (Basic) | 11 | 10 | 10 | 10 | 9 | Upgrade
|
Shares Outstanding (Diluted) | 11 | 10 | 10 | 10 | 9 | Upgrade
|
Shares Change (YoY) | 5.29% | - | - | 15.01% | 18.25% | Upgrade
|
EPS (Basic) | 29.06 | 21.45 | 8.27 | 5.21 | 5.38 | Upgrade
|
EPS (Diluted) | 28.82 | 21.45 | 8.27 | 5.21 | 5.38 | Upgrade
|
EPS Growth | 34.37% | 159.23% | 58.66% | -3.14% | 647.33% | Upgrade
|
Free Cash Flow | 320.33 | -200.1 | 52.01 | -25.71 | -5.41 | Upgrade
|
Free Cash Flow Per Share | 29.83 | -19.62 | 5.10 | -2.52 | -0.61 | Upgrade
|
Dividend Per Share | 1.750 | 1.500 | - | 0.500 | 0.500 | Upgrade
|
Dividend Growth | 16.67% | - | - | - | -33.33% | Upgrade
|
Gross Margin | 22.31% | 29.81% | 29.49% | 31.01% | 25.50% | Upgrade
|
Operating Margin | 11.80% | 16.13% | 13.13% | 11.51% | 4.18% | Upgrade
|
Profit Margin | 7.75% | 10.48% | 8.10% | 6.76% | 7.27% | Upgrade
|
Free Cash Flow Margin | 8.03% | -9.58% | 4.99% | -3.27% | -0.82% | Upgrade
|
EBITDA | 505.63 | 361.62 | 173.71 | 108.49 | 47.98 | Upgrade
|
EBITDA Margin | 12.67% | 17.32% | 16.67% | 13.79% | 7.30% | Upgrade
|
D&A For EBITDA | 34.78 | 24.78 | 36.92 | 17.99 | 20.48 | Upgrade
|
EBIT | 470.85 | 336.84 | 136.78 | 90.5 | 27.5 | Upgrade
|
EBIT Margin | 11.80% | 16.13% | 13.13% | 11.51% | 4.18% | Upgrade
|
Effective Tax Rate | 28.25% | 25.74% | 29.51% | 39.54% | - | Upgrade
|
Revenue as Reported | 4,065 | 2,117 | 1,059 | 799.46 | 675.47 | Upgrade
|
Advertising Expenses | - | 4.85 | 2.82 | 1.67 | 1.1 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.