Advait Energy Transitions Limited (BOM:543230)
1,736.70
-44.85 (-2.52%)
At close: Feb 13, 2026
Advait Energy Transitions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 6,811 | 3,991 | 2,088 | 1,042 | 786.58 | 657.11 |
Other Revenue | 57.16 | -0 | 0 | - | - | - |
| 6,869 | 3,991 | 2,088 | 1,042 | 786.58 | 657.11 | |
Revenue Growth (YoY) | 159.91% | 91.10% | 100.44% | 32.46% | 19.70% | 47.60% |
Cost of Revenue | 5,646 | 3,107 | 1,466 | 734.68 | 542.67 | 489.53 |
Gross Profit | 1,223 | 884.55 | 622.57 | 307.26 | 243.91 | 167.57 |
Selling, General & Admin | 162.41 | 131.58 | 101.77 | 52.1 | 41.47 | 33.21 |
Other Operating Expenses | 254.72 | 238.63 | 157.41 | 81.45 | 93.95 | 86.39 |
Operating Expenses | 457.48 | 404.99 | 285.56 | 170.47 | 153.41 | 140.07 |
Operating Income | 765.25 | 479.56 | 337.01 | 136.78 | 90.5 | 27.5 |
Interest Expense | -104.71 | -59.23 | -55.26 | -16.22 | -0.23 | -9.09 |
Interest & Investment Income | 40.95 | 40.95 | 18.49 | 3.26 | 5.31 | 5.69 |
Currency Exchange Gain (Loss) | - | - | -1.78 | -7.29 | -3.53 | 1.54 |
Other Non Operating Income (Expenses) | -29.25 | -29.25 | -4.72 | -2.95 | -5.11 | 5.02 |
EBT Excluding Unusual Items | 662.84 | 432.03 | 293.74 | 113.58 | 86.95 | 30.66 |
Gain (Loss) on Sale of Investments | 20.68 | 20.68 | - | - | - | - |
Gain (Loss) on Sale of Assets | -5.99 | -5.99 | 0.88 | -0.02 | 1.13 | - |
Other Unusual Items | - | - | - | 6.16 | -0.1 | 6.03 |
Pretax Income | 677.53 | 446.72 | 294.62 | 119.73 | 87.98 | 36.69 |
Income Tax Expense | 183.66 | 126.18 | 75.82 | 35.33 | 34.79 | -11.05 |
Earnings From Continuing Operations | 493.86 | 320.54 | 218.8 | 84.4 | 53.19 | 47.75 |
Minority Interest in Earnings | -34.39 | -11.01 | -0.02 | - | - | - |
Net Income | 459.48 | 309.52 | 218.78 | 84.4 | 53.19 | 47.75 |
Net Income to Common | 459.48 | 309.52 | 218.78 | 84.4 | 53.19 | 47.75 |
Net Income Growth | 75.06% | 41.48% | 159.23% | 58.66% | 11.40% | 783.69% |
Shares Outstanding (Basic) | 11 | 11 | 10 | 10 | 10 | 9 |
Shares Outstanding (Diluted) | 11 | 11 | 10 | 10 | 10 | 9 |
Shares Change (YoY) | 5.94% | 5.29% | - | - | 15.01% | 18.25% |
EPS (Basic) | 41.44 | 29.06 | 21.45 | 8.27 | 5.21 | 5.38 |
EPS (Diluted) | 41.12 | 28.82 | 21.45 | 8.27 | 5.21 | 5.38 |
EPS Growth | 65.23% | 34.37% | 159.23% | 58.66% | -3.14% | 647.33% |
Free Cash Flow | - | 320.33 | -189.79 | 52.01 | -25.71 | -5.41 |
Free Cash Flow Per Share | - | 29.83 | -18.61 | 5.10 | -2.52 | -0.61 |
Dividend Per Share | - | 1.750 | 1.500 | - | 0.500 | 0.500 |
Dividend Growth | - | 16.67% | - | - | - | -33.33% |
Gross Margin | 17.80% | 22.16% | 29.81% | 29.49% | 31.01% | 25.50% |
Operating Margin | 11.14% | 12.02% | 16.14% | 13.13% | 11.51% | 4.18% |
Profit Margin | 6.69% | 7.75% | 10.48% | 8.10% | 6.76% | 7.27% |
Free Cash Flow Margin | - | 8.03% | -9.09% | 4.99% | -3.27% | -0.82% |
EBITDA | 806.33 | 514.34 | 363.39 | 173.71 | 108.49 | 47.98 |
EBITDA Margin | 11.74% | 12.89% | 17.40% | 16.67% | 13.79% | 7.30% |
D&A For EBITDA | 41.08 | 34.78 | 26.38 | 36.92 | 17.99 | 20.48 |
EBIT | 765.25 | 479.56 | 337.01 | 136.78 | 90.5 | 27.5 |
EBIT Margin | 11.14% | 12.02% | 16.14% | 13.13% | 11.51% | 4.18% |
Effective Tax Rate | 27.11% | 28.25% | 25.74% | 29.51% | 39.54% | - |
Revenue as Reported | 6,942 | 4,065 | 2,117 | 1,059 | 799.46 | 675.47 |
Advertising Expenses | - | 3.68 | 4.85 | 2.82 | 1.67 | 1.1 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.