Advait Energy Transitions Limited (BOM:543230)
India
· Delayed Price · Currency is INR 1,296.10
-25.70 (-1.94%)
At close: Apr 17, 2025
Advait Energy Transitions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2017 - 2019 |
| Operating Revenue | 2,643 | 2,088 | 1,042 | 786.58 | 657.11 | 445.19 | Upgrade
|
| Other Revenue | - | - | - | - | - | -0 | Upgrade
|
| Revenue | 2,643 | 2,088 | 1,042 | 786.58 | 657.11 | 445.19 | Upgrade
|
| Revenue Growth (YoY) | 40.40% | 100.44% | 32.46% | 19.70% | 47.60% | 58.76% | Upgrade
|
| Cost of Revenue | 1,886 | 1,466 | 734.68 | 542.67 | 489.53 | 287.28 | Upgrade
|
| Gross Profit | 756.8 | 622.57 | 307.26 | 243.91 | 167.57 | 157.91 | Upgrade
|
| Selling, General & Admin | 144.16 | 101.77 | 52.1 | 41.47 | 33.21 | 26.59 | Upgrade
|
| Other Operating Expenses | 184.96 | 157.58 | 81.45 | 93.95 | 86.39 | 82.65 | Upgrade
|
| Operating Expenses | 363.54 | 285.73 | 170.47 | 153.41 | 140.07 | 130.12 | Upgrade
|
| Operating Income | 393.26 | 336.84 | 136.78 | 90.5 | 27.5 | 27.79 | Upgrade
|
| Interest Expense | -69.02 | -55.26 | -16.22 | -0.23 | -9.09 | -7.31 | Upgrade
|
| Interest & Investment Income | 18.49 | 18.49 | 3.26 | 5.31 | 5.69 | 4.98 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.78 | -1.78 | -7.29 | -3.53 | 1.54 | -5.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 19.37 | -4.55 | -2.95 | -5.11 | 5.02 | 2.22 | Upgrade
|
| EBT Excluding Unusual Items | 360.31 | 293.74 | 113.58 | 86.95 | 30.66 | 22.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.88 | 0.88 | -0.02 | 1.13 | - | - | Upgrade
|
| Other Unusual Items | - | - | 6.16 | -0.1 | 6.03 | 3.74 | Upgrade
|
| Pretax Income | 361.2 | 294.62 | 119.73 | 87.98 | 36.69 | 25.57 | Upgrade
|
| Income Tax Expense | 102.73 | 75.82 | 35.33 | 34.79 | -11.05 | 20.17 | Upgrade
|
| Earnings From Continuing Operations | 258.47 | 218.8 | 84.4 | 53.19 | 47.75 | 5.4 | Upgrade
|
| Minority Interest in Earnings | 4.01 | -0.02 | - | - | - | - | Upgrade
|
| Net Income | 262.47 | 218.78 | 84.4 | 53.19 | 47.75 | 5.4 | Upgrade
|
| Net Income to Common | 262.47 | 218.78 | 84.4 | 53.19 | 47.75 | 5.4 | Upgrade
|
| Net Income Growth | 52.58% | 159.23% | 58.66% | 11.40% | 783.69% | -74.30% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 9 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 10 | 10 | 10 | 9 | 8 | Upgrade
|
| Shares Change (YoY) | 3.41% | - | - | 15.01% | 18.25% | - | Upgrade
|
| EPS (Basic) | 25.00 | 21.45 | 8.27 | 5.21 | 5.38 | 0.72 | Upgrade
|
| EPS (Diluted) | 24.89 | 21.45 | 8.27 | 5.21 | 5.38 | 0.72 | Upgrade
|
| EPS Growth | 47.55% | 159.23% | 58.66% | -3.14% | 647.33% | -74.30% | Upgrade
|
| Free Cash Flow | - | -200.1 | 52.01 | -25.71 | -5.41 | 5.48 | Upgrade
|
| Free Cash Flow Per Share | - | -19.62 | 5.10 | -2.52 | -0.61 | 0.73 | Upgrade
|
| Dividend Per Share | - | 1.500 | - | 0.500 | 0.500 | 0.750 | Upgrade
|
| Dividend Growth | - | - | - | - | -33.33% | 37400.00% | Upgrade
|
| Gross Margin | 28.64% | 29.81% | 29.49% | 31.01% | 25.50% | 35.47% | Upgrade
|
| Operating Margin | 14.88% | 16.13% | 13.13% | 11.51% | 4.18% | 6.24% | Upgrade
|
| Profit Margin | 9.93% | 10.48% | 8.10% | 6.76% | 7.27% | 1.21% | Upgrade
|
| Free Cash Flow Margin | - | -9.58% | 4.99% | -3.27% | -0.82% | 1.23% | Upgrade
|
| EBITDA | 408.93 | 361.62 | 173.71 | 108.49 | 47.98 | 48.66 | Upgrade
|
| EBITDA Margin | 15.47% | 17.32% | 16.67% | 13.79% | 7.30% | 10.93% | Upgrade
|
| D&A For EBITDA | 15.67 | 24.78 | 36.92 | 17.99 | 20.48 | 20.88 | Upgrade
|
| EBIT | 393.26 | 336.84 | 136.78 | 90.5 | 27.5 | 27.79 | Upgrade
|
| EBIT Margin | 14.88% | 16.13% | 13.13% | 11.51% | 4.18% | 6.24% | Upgrade
|
| Effective Tax Rate | 28.44% | 25.74% | 29.51% | 39.54% | - | 78.87% | Upgrade
|
| Revenue as Reported | 2,695 | 2,117 | 1,059 | 799.46 | 675.47 | 458.13 | Upgrade
|
| Advertising Expenses | - | 4.85 | 2.82 | 1.67 | 1.1 | 1.61 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.