Chemcon Speciality Chemicals Limited (BOM:543233)
187.95
-6.85 (-3.52%)
At close: May 6, 2025
BOM:543233 Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2016 - 2019 |
Net Income | 191.93 | 551.1 | 627.57 | 563.98 | 488.53 | Upgrade
|
Depreciation & Amortization | 103.04 | 83.62 | 62.63 | 60.7 | 46.14 | Upgrade
|
Other Amortization | 0.05 | 0.09 | 0.06 | 0.06 | 0.06 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.27 | -6.53 | 3.09 | 0.51 | 0.56 | Upgrade
|
Provision & Write-off of Bad Debts | - | - | - | 0.36 | 0.89 | Upgrade
|
Other Operating Activities | -108.25 | -116.16 | -98.38 | 42.71 | 15.33 | Upgrade
|
Change in Accounts Receivable | -141.21 | 352.95 | -74.54 | -57.4 | -237.16 | Upgrade
|
Change in Inventory | 174.34 | -444.24 | 243.49 | -108.96 | -21.61 | Upgrade
|
Change in Accounts Payable | -93.72 | -24.79 | 13.33 | -30.74 | -31.44 | Upgrade
|
Change in Other Net Operating Assets | -6.27 | -268.61 | -35.98 | 179.06 | -141.73 | Upgrade
|
Operating Cash Flow | 119.64 | 127.43 | 741.27 | 650.3 | 119.57 | Upgrade
|
Operating Cash Flow Growth | -6.11% | -82.81% | 13.99% | 443.86% | 8.13% | Upgrade
|
Capital Expenditures | -428.41 | -461.97 | -500.86 | -318.58 | -156.13 | Upgrade
|
Sale of Property, Plant & Equipment | 0.67 | 16.91 | 3.28 | 3.75 | 12.69 | Upgrade
|
Investment in Securities | 59.88 | 187.29 | -509.38 | -1,243 | -21.23 | Upgrade
|
Other Investing Activities | 122.28 | 94.37 | 81.47 | 32.57 | 7.98 | Upgrade
|
Investing Cash Flow | -245.58 | -163.41 | -925.48 | -1,525 | -156.69 | Upgrade
|
Short-Term Debt Issued | - | 295.99 | 331.72 | - | - | Upgrade
|
Long-Term Debt Issued | - | 7 | 6 | 3 | 139.59 | Upgrade
|
Total Debt Issued | - | 302.99 | 337.72 | 3 | 139.59 | Upgrade
|
Short-Term Debt Repaid | -207.63 | - | - | -286.75 | -10.63 | Upgrade
|
Long-Term Debt Repaid | -5.13 | -21.17 | -33.84 | -118.05 | -19.2 | Upgrade
|
Total Debt Repaid | -212.76 | -21.17 | -33.84 | -404.8 | -29.82 | Upgrade
|
Net Debt Issued (Repaid) | -212.76 | 281.82 | 303.88 | -401.8 | 109.77 | Upgrade
|
Issuance of Common Stock | - | - | - | 1,650 | - | Upgrade
|
Common Dividends Paid | - | -146.52 | - | - | - | Upgrade
|
Other Financing Activities | -34.97 | -14.89 | -5.7 | -140.75 | -68.76 | Upgrade
|
Financing Cash Flow | -247.73 | 120.41 | 298.18 | 1,107 | 41.01 | Upgrade
|
Foreign Exchange Rate Adjustments | -0.05 | 1.47 | 0.95 | - | - | Upgrade
|
Net Cash Flow | -373.72 | 85.9 | 114.92 | 232.86 | 3.9 | Upgrade
|
Free Cash Flow | -308.77 | -334.54 | 240.41 | 331.71 | -36.56 | Upgrade
|
Free Cash Flow Growth | - | - | -27.52% | - | - | Upgrade
|
Free Cash Flow Margin | -11.56% | -11.04% | 9.35% | 13.62% | -1.40% | Upgrade
|
Free Cash Flow Per Share | -8.43 | -9.13 | 6.56 | 9.69 | -1.15 | Upgrade
|
Cash Interest Paid | 34.97 | 14.89 | 5.7 | 30.84 | 44.72 | Upgrade
|
Cash Income Tax Paid | 90.14 | 221.36 | 230.95 | 155.78 | 172.15 | Upgrade
|
Levered Free Cash Flow | -1,098 | -17.36 | -210.72 | -370.16 | -217.2 | Upgrade
|
Unlevered Free Cash Flow | -1,077 | -8.4 | -207.34 | -348.05 | -196.15 | Upgrade
|
Change in Net Working Capital | 858.19 | 19.89 | 244.54 | 563.34 | 496.82 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.