Atam Valves Limited (BOM:543236)
India · Delayed Price · Currency is INR 73.78
-0.11 (-0.15%)
At close: Feb 12, 2026
Atam Valves Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 558.7 | 605 | 525.98 | 490.09 | 203.31 | 183.34 |
Other Revenue | 0 | 0 | - | - | - | - |
| 558.7 | 605 | 525.98 | 490.09 | 203.31 | 183.34 | |
Revenue Growth (YoY) | -3.41% | 15.02% | 7.32% | 141.06% | 10.89% | 12.52% |
Cost of Revenue | 309.19 | 345.06 | 291.6 | 276.9 | 102.25 | 95.65 |
Gross Profit | 249.51 | 259.94 | 234.37 | 213.19 | 101.06 | 87.68 |
Selling, General & Admin | 90.84 | 93.36 | 78.9 | 58.54 | 42.87 | 39.58 |
Other Operating Expenses | 63.37 | 67.03 | 57.52 | 45.55 | 26.77 | 24.13 |
Operating Expenses | 160.7 | 166.7 | 142.9 | 111.26 | 78.77 | 70.24 |
Operating Income | 88.8 | 93.24 | 91.47 | 101.93 | 22.29 | 17.44 |
Interest Expense | -10.09 | -8.25 | -10.59 | -3.9 | -4.25 | -5.48 |
Interest & Investment Income | 0.11 | 0.11 | 0.08 | 0.09 | 0.15 | 0.12 |
Currency Exchange Gain (Loss) | 0.33 | 0.33 | 0.02 | 0.13 | 0.01 | 0.06 |
Other Non Operating Income (Expenses) | -0.87 | -0.52 | -0.68 | -0.07 | -0.09 | -0.11 |
EBT Excluding Unusual Items | 78.29 | 84.92 | 80.3 | 98.19 | 18.11 | 12.04 |
Gain (Loss) on Sale of Assets | 0.26 | 0.26 | - | 2.16 | 0.75 | 0.14 |
Pretax Income | 78.55 | 85.18 | 80.3 | 100.35 | 18.86 | 12.18 |
Income Tax Expense | 20.11 | 22.19 | 21.98 | 23.68 | 5.2 | 3.43 |
Net Income | 58.44 | 62.99 | 58.32 | 76.68 | 13.66 | 8.75 |
Net Income to Common | 58.44 | 62.99 | 58.32 | 76.68 | 13.66 | 8.75 |
Net Income Growth | -6.72% | 8.01% | -23.94% | 461.28% | 56.22% | 2005.70% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 10 | 9 | 7 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 9 | 7 |
Shares Change (YoY) | -1.88% | 2.41% | 1.17% | 17.71% | 31.97% | 18.70% |
EPS (Basic) | 5.11 | 5.49 | 5.21 | 7.67 | 1.45 | 1.23 |
EPS (Diluted) | 5.11 | 5.49 | 5.21 | 6.93 | 1.45 | 1.23 |
EPS Growth | -4.93% | 5.47% | -24.82% | 377.93% | 18.09% | 1673.99% |
Free Cash Flow | -18.65 | -77.9 | 50 | -80.35 | 0.1 | 1.4 |
Free Cash Flow Per Share | -1.63 | -6.80 | 4.47 | -7.26 | 0.01 | 0.20 |
Dividend Per Share | - | 0.850 | 0.750 | 1.500 | 1.000 | 0.500 |
Dividend Growth | - | 13.33% | -50.00% | 50.00% | 100.00% | - |
Gross Margin | 44.66% | 42.96% | 44.56% | 43.50% | 49.71% | 47.83% |
Operating Margin | 15.90% | 15.41% | 17.39% | 20.80% | 10.96% | 9.51% |
Profit Margin | 10.46% | 10.41% | 11.09% | 15.65% | 6.72% | 4.77% |
Free Cash Flow Margin | -3.34% | -12.88% | 9.50% | -16.39% | 0.05% | 0.76% |
EBITDA | 94.84 | 99.09 | 97.5 | 108.39 | 30.7 | 23.98 |
EBITDA Margin | 16.98% | 16.38% | 18.54% | 22.12% | 15.10% | 13.08% |
D&A For EBITDA | 6.04 | 5.85 | 6.03 | 6.46 | 8.42 | 6.53 |
EBIT | 88.8 | 93.24 | 91.47 | 101.93 | 22.29 | 17.44 |
EBIT Margin | 15.90% | 15.41% | 17.39% | 20.80% | 10.96% | 9.51% |
Effective Tax Rate | 25.60% | 26.05% | 27.37% | 23.59% | 27.56% | 28.20% |
Revenue as Reported | 559.06 | 605.71 | 526.23 | 492.48 | 204.23 | 183.67 |
Advertising Expenses | - | 7.35 | 4.32 | 1.2 | 0.88 | 1.02 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.