Atam Valves Limited (BOM:543236)
India · Delayed Price · Currency is INR 89.68
+0.66 (0.74%)
At close: Sep 29, 2025
Atam Valves Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
Operating Revenue | 613.87 | 605 | 525.98 | 490.09 | 203.31 | 183.34 | Upgrade |
Other Revenue | - | 0 | - | - | - | - | Upgrade |
| 613.87 | 605 | 525.98 | 490.09 | 203.31 | 183.34 | Upgrade | |
Revenue Growth (YoY) | 14.36% | 15.02% | 7.32% | 141.06% | 10.89% | 12.52% | Upgrade |
Cost of Revenue | 356.9 | 345.06 | 291.6 | 276.9 | 102.25 | 95.65 | Upgrade |
Gross Profit | 256.96 | 259.94 | 234.37 | 213.19 | 101.06 | 87.68 | Upgrade |
Selling, General & Admin | 85.09 | 93.36 | 78.9 | 58.54 | 42.87 | 39.58 | Upgrade |
Other Operating Expenses | 66.3 | 67.03 | 57.52 | 45.55 | 26.77 | 24.13 | Upgrade |
Operating Expenses | 157.8 | 166.7 | 142.9 | 111.26 | 78.77 | 70.24 | Upgrade |
Operating Income | 99.16 | 93.24 | 91.47 | 101.93 | 22.29 | 17.44 | Upgrade |
Interest Expense | -10.5 | -8.25 | -10.59 | -3.9 | -4.25 | -5.48 | Upgrade |
Interest & Investment Income | - | 0.11 | 0.08 | 0.09 | 0.15 | 0.12 | Upgrade |
Currency Exchange Gain (Loss) | - | 0.33 | 0.02 | 0.13 | 0.01 | 0.06 | Upgrade |
Other Non Operating Income (Expenses) | 0.64 | -0.52 | -0.68 | -0.07 | -0.09 | -0.11 | Upgrade |
EBT Excluding Unusual Items | 89.3 | 84.92 | 80.3 | 98.19 | 18.11 | 12.04 | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.26 | - | 2.16 | 0.75 | 0.14 | Upgrade |
Pretax Income | 89.3 | 85.18 | 80.3 | 100.35 | 18.86 | 12.18 | Upgrade |
Income Tax Expense | 23.23 | 22.19 | 21.98 | 23.68 | 5.2 | 3.43 | Upgrade |
Net Income | 66.07 | 62.99 | 58.32 | 76.68 | 13.66 | 8.75 | Upgrade |
Net Income to Common | 66.07 | 62.99 | 58.32 | 76.68 | 13.66 | 8.75 | Upgrade |
Net Income Growth | 11.57% | 8.01% | -23.94% | 461.28% | 56.22% | 2005.70% | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 10 | 9 | 7 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 9 | 7 | Upgrade |
Shares Change (YoY) | 0.08% | 2.41% | 1.17% | 17.71% | 31.97% | 18.70% | Upgrade |
EPS (Basic) | 5.77 | 5.49 | 5.21 | 7.67 | 1.45 | 1.23 | Upgrade |
EPS (Diluted) | 5.77 | 5.49 | 5.21 | 6.93 | 1.45 | 1.23 | Upgrade |
EPS Growth | 11.48% | 5.47% | -24.82% | 377.93% | 18.09% | 1673.99% | Upgrade |
Free Cash Flow | - | -77.9 | 50 | -80.35 | 0.1 | 1.4 | Upgrade |
Free Cash Flow Per Share | - | -6.80 | 4.47 | -7.26 | 0.01 | 0.20 | Upgrade |
Dividend Per Share | - | 0.850 | 0.750 | 1.500 | 1.000 | 0.500 | Upgrade |
Dividend Growth | - | 13.33% | -50.00% | 50.00% | 100.00% | - | Upgrade |
Gross Margin | 41.86% | 42.96% | 44.56% | 43.50% | 49.71% | 47.83% | Upgrade |
Operating Margin | 16.15% | 15.41% | 17.39% | 20.80% | 10.96% | 9.51% | Upgrade |
Profit Margin | 10.76% | 10.41% | 11.09% | 15.65% | 6.72% | 4.77% | Upgrade |
Free Cash Flow Margin | - | -12.88% | 9.50% | -16.39% | 0.05% | 0.76% | Upgrade |
EBITDA | 105.53 | 99.09 | 97.5 | 108.39 | 30.7 | 23.98 | Upgrade |
EBITDA Margin | 17.19% | 16.38% | 18.54% | 22.12% | 15.10% | 13.08% | Upgrade |
D&A For EBITDA | 6.37 | 5.85 | 6.03 | 6.46 | 8.42 | 6.53 | Upgrade |
EBIT | 99.16 | 93.24 | 91.47 | 101.93 | 22.29 | 17.44 | Upgrade |
EBIT Margin | 16.15% | 15.41% | 17.39% | 20.80% | 10.96% | 9.51% | Upgrade |
Effective Tax Rate | 26.01% | 26.05% | 27.37% | 23.59% | 27.56% | 28.20% | Upgrade |
Revenue as Reported | 614.51 | 605.71 | 526.23 | 492.48 | 204.23 | 183.67 | Upgrade |
Advertising Expenses | - | 7.35 | 4.32 | 1.2 | 0.88 | 1.02 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.