Mazagon Dock Shipbuilders Limited (BOM:543237)
India flag India · Delayed Price · Currency is INR
3,404.10
-25.45 (-0.74%)
At close: Jun 6, 2025

Mazagon Dock Shipbuilders Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Operating Revenue
114,31994,66678,27257,33340,478
Upgrade
Revenue
114,31994,66678,27257,33340,478
Upgrade
Revenue Growth (YoY)
20.76%20.95%36.52%41.64%-17.47%
Upgrade
Cost of Revenue
70,23066,54256,23540,75228,751
Upgrade
Gross Profit
44,08928,12422,03716,58011,727
Upgrade
Selling, General & Admin
9,7889,5268,5878,7526,798
Upgrade
Other Operating Expenses
13,7014,4395,4323,3112,661
Upgrade
Operating Expenses
24,64114,79614,77512,80710,055
Upgrade
Operating Income
19,44813,3287,2623,7731,672
Upgrade
Interest Expense
-44-88.4-90.2-134.8-89.9
Upgrade
Interest & Investment Income
-9,9906,0673,5173,722
Upgrade
Earnings From Equity Investments
1,3621,281729.6477.3603.9
Upgrade
Currency Exchange Gain (Loss)
--0.21-1.40.1
Upgrade
Other Non Operating Income (Expenses)
11,212283.2367.9293.51,901
Upgrade
EBT Excluding Unusual Items
31,97824,79414,3377,9257,808
Upgrade
Gain (Loss) on Sale of Assets
-14.8910.10.4
Upgrade
Asset Writedown
-----114.3
Upgrade
Other Unusual Items
-718.8370.89.9-1,054
Upgrade
Pretax Income
31,97825,52914,7567,9716,642
Upgrade
Income Tax Expense
7,8436,1603,5661,8621,504
Upgrade
Net Income
24,13519,37011,1906,1085,139
Upgrade
Net Income to Common
24,13519,37011,1906,1085,139
Upgrade
Net Income Growth
24.60%73.09%83.19%18.87%9.21%
Upgrade
Shares Outstanding (Basic)
403403403403403
Upgrade
Shares Outstanding (Diluted)
403403403403403
Upgrade
Shares Change (YoY)
-0.03%----9.70%
Upgrade
EPS (Basic)
59.8548.0227.7415.1412.74
Upgrade
EPS (Diluted)
59.8548.0227.7415.1412.74
Upgrade
EPS Growth
24.64%73.10%83.19%18.87%20.95%
Upgrade
Free Cash Flow
12,7332,42613,748-2,038261.2
Upgrade
Free Cash Flow Per Share
31.586.0134.08-5.050.65
Upgrade
Dividend Per Share
40.49513.7257.9804.3653.620
Upgrade
Dividend Growth
195.05%71.99%82.82%20.58%216.16%
Upgrade
Gross Margin
38.57%29.71%28.16%28.92%28.97%
Upgrade
Operating Margin
17.01%14.08%9.28%6.58%4.13%
Upgrade
Profit Margin
21.11%20.46%14.30%10.65%12.70%
Upgrade
Free Cash Flow Margin
11.14%2.56%17.56%-3.55%0.65%
Upgrade
EBITDA
20,60014,0148,0184,5182,268
Upgrade
EBITDA Margin
18.02%14.80%10.24%7.88%5.60%
Upgrade
D&A For EBITDA
1,152686755.8745.1596.5
Upgrade
EBIT
19,44813,3287,2623,7731,672
Upgrade
EBIT Margin
17.01%14.08%9.28%6.58%4.13%
Upgrade
Effective Tax Rate
24.53%24.13%24.17%23.36%22.64%
Upgrade
Revenue as Reported
125,531105,68185,14061,43646,219
Upgrade
Advertising Expenses
-69.275.327.856
Upgrade
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.