Mrs. Bectors Food Specialities Limited (BOM:543253)
India
· Delayed Price · Currency is INR 1,389.90
+5.00 (0.36%)
At close: Jun 10, 2025
BOM:543253 Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 1,432 | 1,404 | 900.74 | 571.43 | 722.76 | Upgrade
|
| Depreciation & Amortization | 758.72 | 613.6 | 532.31 | 459.68 | 441.11 | Upgrade
|
| Other Amortization | - | 0.36 | 0.46 | 0.31 | 5.72 | Upgrade
|
| Loss (Gain) From Sale of Assets | -3.5 | -2.93 | -2.75 | -4.73 | 0.16 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.71 | 1.08 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -0.92 | -0.69 | 3.35 | -0.41 | -0.93 | Upgrade
|
| Stock-Based Compensation | 14.55 | 2.32 | -0.13 | 0.43 | 0.9 | Upgrade
|
| Provision & Write-off of Bad Debts | 16.98 | 9.53 | 7.68 | 0.32 | 42.67 | Upgrade
|
| Other Operating Activities | -70.61 | -20.3 | 80.83 | -16.27 | 8.89 | Upgrade
|
| Change in Accounts Receivable | -38.51 | -430.81 | -163.16 | -28.1 | -21.43 | Upgrade
|
| Change in Inventory | -334.59 | -222.12 | -27.66 | -217.73 | -135.34 | Upgrade
|
| Change in Accounts Payable | -11.48 | 292.01 | 197.95 | 4.19 | 102.36 | Upgrade
|
| Change in Other Net Operating Assets | -148.92 | -111.53 | 110.96 | 73.4 | -64.07 | Upgrade
|
| Operating Cash Flow | 1,615 | 1,534 | 1,641 | 842.52 | 1,103 | Upgrade
|
| Operating Cash Flow Growth | 5.26% | -6.49% | 94.72% | -23.60% | 0.73% | Upgrade
|
| Capital Expenditures | -2,587 | -2,152 | -1,095 | -602.99 | -811.66 | Upgrade
|
| Sale of Property, Plant & Equipment | 5.83 | 5.29 | 11.58 | 12.03 | 13.42 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -0.53 | - | -1.52 | - | Upgrade
|
| Investment in Securities | -888.92 | -172.1 | -471.72 | -11.61 | -466.17 | Upgrade
|
| Other Investing Activities | 156.5 | 83.5 | 44.96 | 39.02 | 17.14 | Upgrade
|
| Investing Cash Flow | -3,314 | -2,235 | -1,510 | -565.07 | -1,247 | Upgrade
|
| Short-Term Debt Issued | 181.03 | 453.57 | - | 98.47 | - | Upgrade
|
| Long-Term Debt Issued | 788.94 | 801.31 | 243.82 | 142.09 | 521.33 | Upgrade
|
| Total Debt Issued | 969.97 | 1,255 | 243.82 | 240.56 | 521.33 | Upgrade
|
| Short-Term Debt Repaid | - | - | -80.01 | - | -147.99 | Upgrade
|
| Long-Term Debt Repaid | -1,934 | -232.11 | -254.47 | -270.72 | -391.64 | Upgrade
|
| Total Debt Repaid | -1,934 | -232.11 | -334.48 | -270.72 | -539.63 | Upgrade
|
| Net Debt Issued (Repaid) | -964.14 | 1,023 | -90.66 | -30.16 | -18.3 | Upgrade
|
| Issuance of Common Stock | 3,902 | - | 0.39 | 12.01 | 417.62 | Upgrade
|
| Repurchase of Common Stock | -14.86 | -41.27 | - | - | - | Upgrade
|
| Common Dividends Paid | -306.78 | -176.31 | -146.93 | -214.5 | - | Upgrade
|
| Other Financing Activities | -132.16 | -117.55 | -128.55 | -67.42 | -114.49 | Upgrade
|
| Financing Cash Flow | 2,484 | 687.64 | -365.75 | -300.07 | 284.83 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.18 | 0.06 | 0.07 | - | - | Upgrade
|
| Net Cash Flow | 785.22 | -13.53 | -234.83 | -22.62 | 140.36 | Upgrade
|
| Free Cash Flow | -972.54 | -617.39 | 546.03 | 239.53 | 291.14 | Upgrade
|
| Free Cash Flow Growth | - | - | 127.96% | -17.73% | -56.55% | Upgrade
|
| Free Cash Flow Margin | -5.19% | -3.80% | 4.01% | 2.42% | 3.31% | Upgrade
|
| Free Cash Flow Per Share | -16.15 | -10.49 | 9.28 | 4.07 | 5.04 | Upgrade
|
| Cash Interest Paid | 132.16 | 117.55 | 128.55 | 67.42 | 91.78 | Upgrade
|
| Cash Income Tax Paid | 497.52 | 490.47 | 297.84 | 211.54 | 223.69 | Upgrade
|
| Levered Free Cash Flow | -584.81 | -1,228 | 309.78 | 73.38 | 49.02 | Upgrade
|
| Unlevered Free Cash Flow | -504.33 | -1,154 | 390.48 | 117.63 | 108.52 | Upgrade
|
| Change in Net Working Capital | -212.32 | 750.22 | -190.35 | 216.32 | 130.16 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.