Stove Kraft Limited (BOM:543260)
India · Delayed Price · Currency is INR 511.80
-14.20 (-2.70%)
At close: Feb 13, 2026
Stove Kraft Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 15,059 | 14,498 | 13,643 | 12,838 | 11,364 | 8,590 |
Revenue Growth (YoY) | 3.00% | 6.27% | 6.27% | 12.98% | 32.30% | 28.23% |
Cost of Revenue | 9,474 | 9,220 | 8,780 | 8,733 | 7,821 | 5,652 |
Gross Profit | 5,585 | 5,278 | 4,863 | 4,105 | 3,542 | 2,937 |
Selling, General & Admin | 2,268 | 2,207 | 2,101 | 1,776 | 1,420 | 1,001 |
Other Operating Expenses | 1,710 | 1,519 | 1,477 | 1,296 | 1,041 | 792.52 |
Operating Expenses | 4,805 | 4,473 | 4,165 | 3,432 | 2,791 | 1,937 |
Operating Income | 779.95 | 804.63 | 698.09 | 673.17 | 751.17 | 1,001 |
Interest Expense | -278.22 | -302.93 | -229.94 | -155.17 | -104.79 | -181.03 |
Interest & Investment Income | 4.65 | 4.65 | 7.74 | 7.25 | 3.39 | 5.07 |
Currency Exchange Gain (Loss) | -8.8 | -8.8 | -15.16 | -43.95 | -4.78 | -9.52 |
Other Non Operating Income (Expenses) | -12.88 | 5.08 | -1.05 | -10.06 | -2.94 | -2.87 |
EBT Excluding Unusual Items | 484.7 | 502.63 | 459.68 | 471.24 | 642.05 | 812.19 |
Impairment of Goodwill | -1.15 | -1.15 | -0.17 | - | - | - |
Gain (Loss) on Sale of Assets | -13.6 | -13.6 | -12.84 | 1.56 | -16.65 | 0.51 |
Other Unusual Items | - | - | 8.84 | - | - | 1.84 |
Pretax Income | 469.95 | 487.88 | 455.51 | 472.8 | 625.4 | 814.54 |
Income Tax Expense | 96.07 | 102.83 | 114.16 | 115.1 | 63.25 | -0.02 |
Earnings From Continuing Operations | 373.88 | 385.05 | 341.35 | 357.7 | 562.15 | 814.56 |
Minority Interest in Earnings | - | - | - | - | - | -0.03 |
Net Income | 373.88 | 385.05 | 341.35 | 357.7 | 562.15 | 814.53 |
Net Income to Common | 373.88 | 385.05 | 341.35 | 357.7 | 562.15 | 814.53 |
Net Income Growth | -5.86% | 12.80% | -4.57% | -36.37% | -30.99% | 2476.81% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 31 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | 31 |
Shares Change (YoY) | -0.24% | 0.15% | 0.29% | -0.63% | 7.19% | 2.69% |
EPS (Basic) | 11.30 | 11.65 | 10.33 | 10.87 | 17.21 | 26.70 |
EPS (Diluted) | 11.30 | 11.64 | 10.30 | 10.86 | 16.96 | 26.33 |
EPS Growth | -5.58% | 13.01% | -5.16% | -35.97% | -35.59% | 2409.06% |
Free Cash Flow | - | 478.5 | -10.86 | -222.41 | -1,173 | 466.22 |
Free Cash Flow Per Share | - | 14.46 | -0.33 | -6.75 | -35.38 | 15.07 |
Dividend Per Share | - | 3.000 | 2.500 | - | - | - |
Dividend Growth | - | 20.00% | - | - | - | - |
Gross Margin | 37.09% | 36.40% | 35.65% | 31.98% | 31.17% | 34.19% |
Operating Margin | 5.18% | 5.55% | 5.12% | 5.24% | 6.61% | 11.65% |
Profit Margin | 2.48% | 2.66% | 2.50% | 2.79% | 4.95% | 9.48% |
Free Cash Flow Margin | - | 3.30% | -0.08% | -1.73% | -10.32% | 5.43% |
EBITDA | 1,384 | 1,315 | 1,084 | 964.66 | 941.34 | 1,137 |
EBITDA Margin | 9.19% | 9.07% | 7.94% | 7.51% | 8.28% | 13.23% |
D&A For EBITDA | 603.85 | 510.39 | 385.78 | 291.49 | 190.17 | 136.21 |
EBIT | 779.95 | 804.63 | 698.09 | 673.17 | 751.17 | 1,001 |
EBIT Margin | 5.18% | 5.55% | 5.12% | 5.24% | 6.61% | 11.65% |
Effective Tax Rate | 20.44% | 21.08% | 25.06% | 24.34% | 10.11% | - |
Revenue as Reported | 15,045 | 14,502 | 13,644 | 12,803 | 11,348 | 8,605 |
Advertising Expenses | - | 488.35 | 435.21 | 342.15 | 282.49 | 184.83 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.