MRP Agro Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	686.96	1,039	431.96	283.27	309.06	202.75
Revenue Growth (YoY)	-21.83%	140.59%	52.49%	-8.35%	52.43%	-44.21%
Cost of Revenue	600.32	928.81	413.36	271.09	293.87	195.18
Gross Profit	86.64	110.42	18.6	12.18	15.19	7.57
Selling, General & Admin	5.78	5.46	3.08	3.04	2.59	2.29
Other Operating Expenses	11.25	10.08	2.83	5.08	8.04	1.69
Operating Expenses	32.93	29.68	5.94	8.15	10.66	4.01
Operating Income	53.71	80.75	12.66	4.03	4.53	3.56
Interest Expense	-	-1.24	-	-0.07	-0.03	-0.09
Interest & Investment Income	4.2	3.57	1.6	0.42	0.1	0.06
Other Non Operating Income (Expenses)	17.04	7.32	-0.94	-0.31	-0.01	-
Pretax Income	74.94	90.4	13.32	4.07	4.59	3.53
Income Tax Expense	17.95	21.43	3.36	1.02	1.19	0.9
Net Income	56.94	68.97	9.96	3.05	3.39	2.63
Net Income to Common	56.94	68.97	9.96	3.05	3.39	2.63
Net Income Growth	16.33%	592.18%	226.37%	-10.05%	29.29%	39.80%
Shares Outstanding (Basic)	11	10	10	10	9	5
Shares Outstanding (Diluted)	11	10	10	10	9	5
Shares Change (YoY)	9.01%	3.07%	2.03%	8.26%	74.61%	169.21%
EPS (Basic)	5.19	6.78	1.01	0.32	0.38	0.51
EPS (Diluted)	5.19	6.78	1.01	0.32	0.38	0.51
EPS Growth	6.66%	571.29%	219.87%	-16.91%	-25.95%	-48.06%
Free Cash Flow	-	-42.16	-47.92	14.36	2.83	-48.83
Free Cash Flow Per Share	-	-4.15	-4.86	1.49	0.32	-9.55
Gross Margin	12.61%	10.63%	4.31%	4.30%	4.92%	3.74%
Operating Margin	7.82%	7.77%	2.93%	1.42%	1.47%	1.76%
Profit Margin	8.29%	6.64%	2.31%	1.08%	1.10%	1.29%
Free Cash Flow Margin	-	-4.06%	-11.09%	5.07%	0.92%	-24.09%
EBITDA	78.42	94.89	12.7	4.07	4.56	3.59
EBITDA Margin	11.42%	9.13%	2.94%	1.44%	1.48%	1.77%
D&A For EBITDA	24.72	14.14	0.03	0.04	0.04	0.03
EBIT	53.71	80.75	12.66	4.03	4.53	3.56
EBIT Margin	7.82%	7.77%	2.93%	1.42%	1.47%	1.76%
Effective Tax Rate	23.95%	23.70%	25.22%	24.95%	26.01%	25.55%
Revenue as Reported	708.65	1,051	433.56	283.72	309.16	202.8
Advertising Expenses	-	0.1	0.05	0	-	0.05

Source: S&P Global Market Intelligence. Standard template. Financial Sources.