SMC Global Securities Limited (BOM:543263)
India · Delayed Price · Currency is INR 81.06
-5.41 (-6.26%)
At close: Feb 12, 2026
SMC Global Securities Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Interest and Dividend Income | 4,487 | 4,477 | 3,538 | 2,521 | 2,069 | 1,611 |
Total Interest Expense | 2,066 | 1,970 | 1,446 | 802.75 | 518.4 | 378.54 |
Net Interest Income | 2,421 | 2,508 | 2,092 | 1,718 | 1,550 | 1,232 |
Brokerage Commission | 11,156 | 11,131 | 10,567 | 7,753 | 6,682 | 5,619 |
Trading & Principal Transactions | 2,002 | 1,703 | 1,699 | 1,651 | 1,910 | 1,709 |
Gain on Sale of Investments (Rev) | 423.48 | 423.48 | 510.94 | 196.5 | - | - |
Other Revenue | -206.83 | 70.97 | 116.45 | 8.98 | 547.31 | 122.13 |
Revenue Before Loan Losses | 15,796 | 15,835 | 14,986 | 11,328 | 10,690 | 8,682 |
Provision for Loan Losses | 145.98 | 168.03 | 181.99 | 61.49 | 145.04 | 212.59 |
| 15,651 | 15,667 | 14,804 | 11,266 | 10,545 | 8,469 | |
Revenue Growth (YoY) | -5.67% | 5.83% | 31.40% | 6.84% | 24.51% | 18.36% |
Salaries & Employee Benefits | 3,595 | 3,390 | 2,995 | 2,505 | 2,057 | 1,765 |
Cost of Services Provided | 9,024 | 8,580 | 7,934 | 5,898 | 5,072 | 4,239 |
Other Operating Expenses | 1,616 | 1,489 | 1,140 | 1,040 | 983.92 | 840.95 |
Total Operating Expenses | 14,554 | 13,791 | 12,367 | 9,673 | 8,331 | 7,072 |
Operating Income | 1,097 | 1,877 | 2,437 | 1,594 | 2,214 | 1,397 |
Currency Exchange Gains | 8.14 | 8.14 | 0.88 | 4.31 | - | -0.36 |
Other Non-Operating Income (Expenses) | -26.91 | -0.12 | -0.49 | - | -0.22 | -0.31 |
EBT Excluding Unusual Items | 1,078 | 1,885 | 2,437 | 1,598 | 2,214 | 1,404 |
Asset Writedown | -8.09 | -8.09 | 0.07 | 7.56 | - | - |
Gain (Loss) on Sale of Investments | -0.09 | -0.09 | -5.07 | -0.02 | - | - |
Other Unusual Items | 43.56 | 43.56 | 13.2 | 13.99 | - | 18.85 |
Pretax Income | 1,114 | 1,920 | 2,445 | 1,620 | 2,214 | 1,425 |
Income Tax Expense | 254.83 | 452.22 | 562.17 | 415.6 | 468.17 | 375.3 |
Earnings From Continuing Ops. | 858.7 | 1,468 | 1,883 | 1,204 | 1,746 | 1,050 |
Minority Interest in Earnings | -12.12 | -11.17 | -10 | -3.42 | -1.92 | -1.33 |
Net Income | 846.57 | 1,457 | 1,873 | 1,201 | 1,744 | 1,049 |
Net Income to Common | 846.57 | 1,457 | 1,873 | 1,201 | 1,744 | 1,049 |
Net Income Growth | -59.29% | -22.20% | 55.99% | -31.15% | 66.26% | 344.36% |
Shares Outstanding (Basic) | 210 | 209 | 209 | 214 | 226 | 226 |
Shares Outstanding (Diluted) | 210 | 209 | 209 | 214 | 226 | 226 |
Shares Change (YoY) | 0.12% | - | -2.18% | -5.39% | - | - |
EPS (Basic) | 4.04 | 6.96 | 8.94 | 5.61 | 7.71 | 4.64 |
EPS (Diluted) | 4.04 | 6.96 | 8.94 | 5.61 | 7.71 | 4.64 |
EPS Growth | -59.34% | -22.20% | 59.47% | -27.23% | 66.26% | 344.36% |
Free Cash Flow | - | -54.99 | -2,234 | -2,904 | 1,470 | -4,002 |
Free Cash Flow Per Share | - | -0.26 | -10.67 | -13.57 | 6.50 | -17.68 |
Dividend Per Share | 1.200 | 1.200 | 1.200 | 1.200 | 1.200 | 0.400 |
Dividend Growth | - | - | - | - | 200.00% | -16.67% |
Operating Margin | 7.01% | 11.98% | 16.46% | 14.15% | 21.00% | 16.50% |
Profit Margin | 5.41% | 9.30% | 12.65% | 10.66% | 16.54% | 12.38% |
Free Cash Flow Margin | - | -0.35% | -15.09% | -25.78% | 13.94% | -47.25% |
Effective Tax Rate | 22.88% | 23.55% | 22.99% | 25.66% | 21.15% | 26.33% |
Revenue as Reported | 17,887 | 17,857 | 16,446 | 12,157 | 11,208 | 9,082 |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.