SMC Global Securities Limited (BOM:543263)
India
· Delayed Price · Currency is INR 115.40
-2.35 (-2.00%)
At close: Jun 2, 2025
SMC Global Securities Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Interest and Dividend Income | 4,457 | 3,538 | 2,521 | 2,069 | 1,611 | 1,503 | Upgrade
|
| Total Interest Expense | 1,905 | 1,446 | 802.75 | 518.4 | 378.54 | 532.31 | Upgrade
|
| Net Interest Income | 2,552 | 2,092 | 1,718 | 1,550 | 1,232 | 970.59 | Upgrade
|
| Brokerage Commission | 11,662 | 10,567 | 7,753 | 6,682 | 5,619 | 4,693 | Upgrade
|
| Trading & Principal Transactions | 1,782 | 1,700 | 1,651 | 1,910 | 1,709 | 1,589 | Upgrade
|
| Gain on Sale of Investments (Rev) | 510.94 | 510.94 | 196.5 | - | - | - | Upgrade
|
| Other Revenue | 278.39 | 120.13 | 8.98 | 547.31 | 122.13 | 27.85 | Upgrade
|
| Revenue Before Loan Losses | 16,786 | 14,990 | 11,328 | 10,690 | 8,682 | 7,281 | Upgrade
|
| Provision for Loan Losses | 194.75 | 181.99 | 61.49 | 145.04 | 212.59 | 125.43 | Upgrade
|
| Revenue | 16,591 | 14,808 | 11,266 | 10,545 | 8,469 | 7,155 | Upgrade
|
| Revenue Growth (YoY) | 27.72% | 31.44% | 6.84% | 24.51% | 18.36% | 2.33% | Upgrade
|
| Salaries & Employee Benefits | 3,349 | 2,995 | 2,505 | 2,057 | 1,765 | 1,819 | Upgrade
|
| Cost of Services Provided | 9,038 | 7,935 | 5,898 | 5,072 | 4,239 | 3,862 | Upgrade
|
| Other Operating Expenses | 1,233 | 1,143 | 1,040 | 983.92 | 840.95 | 851.55 | Upgrade
|
| Total Operating Expenses | 13,896 | 12,372 | 9,673 | 8,331 | 7,072 | 6,726 | Upgrade
|
| Operating Income | 2,695 | 2,437 | 1,594 | 2,214 | 1,397 | 429.62 | Upgrade
|
| Currency Exchange Gains | 0.88 | 0.88 | 4.31 | - | -0.36 | 1.36 | Upgrade
|
| Other Non-Operating Income (Expenses) | 8.61 | -0.49 | - | -0.22 | -0.31 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | 2,704 | 2,437 | 1,598 | 2,214 | 1,404 | 430.93 | Upgrade
|
| Asset Writedown | 0.07 | 0.07 | 7.56 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.07 | -5.07 | -0.02 | - | - | - | Upgrade
|
| Other Unusual Items | 13.2 | 13.2 | 13.99 | - | 18.85 | 20.04 | Upgrade
|
| Pretax Income | 2,712 | 2,445 | 1,620 | 2,214 | 1,425 | 451.45 | Upgrade
|
| Income Tax Expense | 622.8 | 562.17 | 415.6 | 468.17 | 375.3 | 212.83 | Upgrade
|
| Earnings From Continuing Ops. | 2,090 | 1,883 | 1,204 | 1,746 | 1,050 | 238.62 | Upgrade
|
| Minority Interest in Earnings | -9.87 | -10 | -3.42 | -1.92 | -1.33 | -2.58 | Upgrade
|
| Net Income | 2,080 | 1,873 | 1,201 | 1,744 | 1,049 | 236.03 | Upgrade
|
| Net Income to Common | 2,080 | 1,873 | 1,201 | 1,744 | 1,049 | 236.03 | Upgrade
|
| Net Income Growth | 45.52% | 55.99% | -31.15% | 66.26% | 344.36% | -68.44% | Upgrade
|
| Shares Outstanding (Basic) | 105 | 105 | 107 | 113 | 113 | 113 | Upgrade
|
| Shares Outstanding (Diluted) | 105 | 105 | 107 | 113 | 113 | 113 | Upgrade
|
| Shares Change (YoY) | -2.22% | -2.18% | -5.39% | - | - | - | Upgrade
|
| EPS (Basic) | 19.87 | 17.89 | 11.22 | 15.41 | 9.27 | 2.09 | Upgrade
|
| EPS (Diluted) | 19.87 | 17.89 | 11.22 | 15.41 | 9.27 | 2.09 | Upgrade
|
| EPS Growth | 48.83% | 59.47% | -27.23% | 66.26% | 344.36% | -68.44% | Upgrade
|
| Free Cash Flow | - | -2,219 | -2,904 | 1,470 | -4,002 | 7,967 | Upgrade
|
| Free Cash Flow Per Share | - | -21.19 | -27.13 | 12.99 | -35.37 | 70.42 | Upgrade
|
| Dividend Per Share | 2.400 | 2.400 | 2.400 | 2.400 | 0.800 | 0.960 | Upgrade
|
| Dividend Growth | - | - | - | 200.00% | -16.67% | - | Upgrade
|
| Operating Margin | 16.24% | 16.45% | 14.15% | 21.00% | 16.50% | 6.00% | Upgrade
|
| Profit Margin | 12.53% | 12.65% | 10.66% | 16.54% | 12.38% | 3.30% | Upgrade
|
| Free Cash Flow Margin | - | -14.98% | -25.78% | 13.94% | -47.25% | 111.34% | Upgrade
|
| Effective Tax Rate | 22.96% | 22.99% | 25.66% | 21.15% | 26.33% | 47.14% | Upgrade
|
| Revenue as Reported | 18,714 | 16,450 | 12,157 | 11,208 | 9,082 | 7,841 | Upgrade
|
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.