Nureca Limited (BOM:543264)
286.85
+1.80 (0.63%)
At close: Feb 13, 2026
Nureca Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 1,433 | 1,097 | 919.28 | 1,113 | 2,555 | 2,135 |
Revenue Growth (YoY) | 51.01% | 19.29% | -17.42% | -56.44% | 19.72% | 114.69% |
Cost of Revenue | 903.27 | 681.33 | 607.86 | 757.29 | 1,330 | 996.78 |
Gross Profit | 529.71 | 415.28 | 311.42 | 355.94 | 1,226 | 1,138 |
Selling, General & Admin | 226.07 | 207.11 | 170.77 | 206.81 | 222.93 | 143.87 |
Other Operating Expenses | 232.01 | 283.57 | 242.69 | 299.19 | 447.87 | 378.32 |
Operating Expenses | 478.99 | 514.06 | 437.08 | 529.88 | 685.62 | 526.41 |
Operating Income | 50.72 | -98.78 | -125.66 | -173.94 | 540.27 | 611.35 |
Interest Expense | -7.77 | -3.88 | -3.18 | -3.36 | -4.36 | -14.78 |
Interest & Investment Income | 76.2 | 76.2 | 38.89 | 42.18 | 52.33 | 17.55 |
Currency Exchange Gain (Loss) | 5.19 | 5.19 | 5.15 | 1.83 | 15.52 | 9.62 |
Other Non Operating Income (Expenses) | -42.2 | -8.57 | 0.68 | 1.43 | -1.52 | -0.41 |
EBT Excluding Unusual Items | 82.14 | -29.84 | -84.12 | -131.86 | 602.24 | 623.33 |
Gain (Loss) on Sale of Investments | 42.9 | 42.9 | 58.68 | 24.44 | 6.51 | - |
Gain (Loss) on Sale of Assets | 0.37 | 0.37 | - | - | - | - |
Other Unusual Items | - | - | - | - | 1.06 | - |
Pretax Income | 125.41 | 13.43 | -25.44 | -107.42 | 609.81 | 623.33 |
Income Tax Expense | 19.01 | 4.97 | -7.5 | -24.92 | 160.21 | 159.59 |
Net Income | 106.42 | 8.46 | -17.94 | -82.5 | 449.6 | 463.74 |
Net Income to Common | 106.42 | 8.46 | -17.94 | -82.5 | 449.6 | 463.74 |
Net Income Growth | - | - | - | - | -3.05% | 625.16% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 7 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 7 |
Shares Change (YoY) | -3.40% | - | - | - | 33.77% | 6.79% |
EPS (Basic) | 11.02 | 0.85 | -1.79 | -8.25 | 44.96 | 62.04 |
EPS (Diluted) | 11.02 | 0.85 | -1.79 | -8.25 | 44.96 | 62.04 |
EPS Growth | - | - | - | - | -27.53% | 579.05% |
Free Cash Flow | - | -234.06 | -37.98 | 98.31 | -20.05 | 344.42 |
Free Cash Flow Per Share | - | -23.41 | -3.80 | 9.83 | -2.00 | 46.07 |
Dividend Per Share | - | - | - | - | 3.000 | 2.000 |
Dividend Growth | - | - | - | - | 50.00% | - |
Gross Margin | 36.97% | 37.87% | 33.88% | 31.97% | 47.97% | 53.30% |
Operating Margin | 3.54% | -9.01% | -13.67% | -15.63% | 21.14% | 28.64% |
Profit Margin | 7.43% | 0.77% | -1.95% | -7.41% | 17.59% | 21.73% |
Free Cash Flow Margin | - | -21.34% | -4.13% | 8.83% | -0.78% | 16.14% |
EBITDA | 59.99 | -89.92 | -117.34 | -165.12 | 545.07 | 612.61 |
EBITDA Margin | 4.19% | -8.20% | -12.76% | -14.83% | 21.33% | 28.70% |
D&A For EBITDA | 9.27 | 8.86 | 8.32 | 8.82 | 4.8 | 1.26 |
EBIT | 50.72 | -98.78 | -125.66 | -173.94 | 540.27 | 611.35 |
EBIT Margin | 3.54% | -9.01% | -13.67% | -15.63% | 21.14% | 28.64% |
Effective Tax Rate | 15.16% | 37.01% | - | - | 26.27% | 25.60% |
Revenue as Reported | 1,524 | 1,221 | 1,024 | 1,184 | 2,632 | 2,163 |
Advertising Expenses | - | 39.94 | 40.27 | 35.98 | 117.38 | 95.88 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.