Heranba Industries Limited (BOM:543266)
India
· Delayed Price · Currency is INR 246.15
-5.00 (-1.99%)
At close: May 9, 2025
Heranba Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 13,329 | 12,571 | 13,188 | 14,504 | 12,186 | 9,514 | Upgrade
|
| Revenue | 13,329 | 12,571 | 13,188 | 14,504 | 12,186 | 9,514 | Upgrade
|
| Revenue Growth (YoY) | 5.84% | -4.68% | -9.07% | 19.02% | 28.09% | -5.28% | Upgrade
|
| Cost of Revenue | 8,723 | 8,755 | 8,900 | 9,363 | 7,839 | 6,415 | Upgrade
|
| Gross Profit | 4,606 | 3,815 | 4,289 | 5,141 | 4,347 | 3,098 | Upgrade
|
| Selling, General & Admin | 1,013 | 854.4 | 670.6 | 584.49 | 521.81 | 464.65 | Upgrade
|
| Other Operating Expenses | 2,286 | 2,133 | 2,032 | 1,956 | 1,612 | 1,340 | Upgrade
|
| Operating Expenses | 3,789 | 3,249 | 2,929 | 2,738 | 2,281 | 1,887 | Upgrade
|
| Operating Income | 816.6 | 566.4 | 1,359 | 2,402 | 2,067 | 1,211 | Upgrade
|
| Interest Expense | -198.5 | -103.2 | -64 | -40.75 | -53.97 | -88.36 | Upgrade
|
| Interest & Investment Income | 32.1 | 32.1 | 34.2 | 18.25 | 7.19 | 5.55 | Upgrade
|
| Currency Exchange Gain (Loss) | 36.6 | 36.6 | 41.9 | 133.73 | 51.99 | 143.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -59.1 | -10.6 | -3.8 | 39.61 | 6.84 | 15.99 | Upgrade
|
| EBT Excluding Unusual Items | 627.7 | 521.3 | 1,367 | 2,553 | 2,079 | 1,288 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.1 | 0.1 | 6.1 | 1.72 | 3.83 | -0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | 1 | 0.6 | -2.55 | 0.45 | 0.27 | Upgrade
|
| Other Unusual Items | - | - | 1.7 | - | - | - | Upgrade
|
| Pretax Income | 628.8 | 522.4 | 1,376 | 2,553 | 2,083 | 1,288 | Upgrade
|
| Income Tax Expense | 196.9 | 177.4 | 332.1 | 661.87 | 540.59 | 311.86 | Upgrade
|
| Earnings From Continuing Operations | 431.9 | 345 | 1,044 | 1,891 | 1,542 | 976.57 | Upgrade
|
| Minority Interest in Earnings | 10.3 | 3.9 | - | - | - | - | Upgrade
|
| Net Income | 442.2 | 348.9 | 1,044 | 1,891 | 1,542 | 976.57 | Upgrade
|
| Net Income to Common | 442.2 | 348.9 | 1,044 | 1,891 | 1,542 | 976.57 | Upgrade
|
| Net Income Growth | -4.62% | -66.57% | -44.80% | 22.59% | 57.93% | 29.52% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 39 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 39 | 39 | Upgrade
|
| Shares Change (YoY) | 0.07% | - | 0.01% | 2.22% | 0.21% | - | Upgrade
|
| EPS (Basic) | 11.05 | 8.72 | 26.08 | 47.25 | 39.40 | 25.00 | Upgrade
|
| EPS (Diluted) | 11.05 | 8.72 | 26.08 | 47.25 | 39.40 | 25.00 | Upgrade
|
| EPS Growth | -4.66% | -66.57% | -44.81% | 19.92% | 57.60% | 29.52% | Upgrade
|
| Free Cash Flow | - | -1,463 | - | 176.37 | 362.99 | 62.88 | Upgrade
|
| Free Cash Flow Per Share | - | -36.57 | - | 4.41 | 9.27 | 1.61 | Upgrade
|
| Dividend Per Share | - | 1.250 | 1.250 | 2.000 | 0.700 | 1.000 | Upgrade
|
| Dividend Growth | - | - | -37.50% | 185.71% | -30.00% | - | Upgrade
|
| Gross Margin | 34.55% | 30.35% | 32.52% | 35.44% | 35.67% | 32.57% | Upgrade
|
| Operating Margin | 6.13% | 4.51% | 10.30% | 16.56% | 16.96% | 12.73% | Upgrade
|
| Profit Margin | 3.32% | 2.78% | 7.91% | 13.04% | 12.66% | 10.27% | Upgrade
|
| Free Cash Flow Margin | - | -11.64% | - | 1.22% | 2.98% | 0.66% | Upgrade
|
| EBITDA | 1,079 | 819.9 | 1,549 | 2,593 | 2,207 | 1,292 | Upgrade
|
| EBITDA Margin | 8.09% | 6.52% | 11.75% | 17.88% | 18.11% | 13.58% | Upgrade
|
| D&A For EBITDA | 262.03 | 253.5 | 190.15 | 190.15 | 140.36 | 80.74 | Upgrade
|
| EBIT | 816.6 | 566.4 | 1,359 | 2,402 | 2,067 | 1,211 | Upgrade
|
| EBIT Margin | 6.13% | 4.51% | 10.30% | 16.56% | 16.96% | 12.73% | Upgrade
|
| Effective Tax Rate | 31.31% | 33.96% | 24.14% | 25.93% | 25.95% | 24.20% | Upgrade
|
| Revenue as Reported | 13,419 | 12,709 | 13,310 | 14,697 | 12,257 | 9,679 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.