United Foodbrands Limited (BOM:543283)
253.80
+36.90 (17.01%)
At close: Feb 2, 2026
United Foodbrands Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 12,711 | 12,330 | 12,545 | 12,338 | 8,606 | 5,071 |
| 12,711 | 12,330 | 12,545 | 12,338 | 8,606 | 5,071 | |
Revenue Growth (YoY) | 2.64% | -1.71% | 1.68% | 43.37% | 69.71% | -40.13% |
Cost of Revenue | 7,472 | 7,034 | 7,127 | 6,954 | 5,020 | 3,192 |
Gross Profit | 5,239 | 5,297 | 5,418 | 5,384 | 3,585 | 1,878 |
Selling, General & Admin | 453.51 | 453.51 | 445.85 | 417.15 | 256.65 | 203.42 |
Other Operating Expenses | 2,863 | 2,727 | 2,846 | 2,652 | 1,987 | 1,204 |
Operating Expenses | 5,253 | 4,945 | 4,971 | 4,519 | 3,516 | 2,619 |
Operating Income | -14.72 | 351.87 | 447.14 | 864.59 | 68.75 | -740.81 |
Interest Expense | -724 | -659.69 | -647.15 | -616.05 | -558.28 | -790.36 |
Interest & Investment Income | 4.38 | 4.38 | 13.97 | 22.99 | 58.09 | 31.44 |
Earnings From Equity Investments | 0.87 | 0.59 | - | - | - | - |
Currency Exchange Gain (Loss) | 17.82 | 17.82 | 10.04 | 13.68 | 16.38 | 0.96 |
Other Non Operating Income (Expenses) | -92.32 | -84.85 | -75.59 | -67.39 | -94.75 | -58.32 |
EBT Excluding Unusual Items | -807.97 | -369.88 | -251.59 | 217.82 | -509.81 | -1,557 |
Merger & Restructuring Charges | - | - | - | 70.23 | 4.93 | 51.87 |
Gain (Loss) on Sale of Assets | - | - | - | - | 14.14 | -1.08 |
Asset Writedown | - | - | - | -32 | - | - |
Other Unusual Items | 98.26 | 98.26 | 111.41 | 1.27 | 170.16 | 390.9 |
Pretax Income | -709.71 | -271.62 | -140.18 | 257.32 | -320.58 | -1,115 |
Income Tax Expense | -35.12 | -1.26 | -28.43 | 65.85 | -68.66 | -196.55 |
Earnings From Continuing Operations | -674.59 | -270.36 | -111.75 | 191.47 | -251.92 | -918.85 |
Net Income to Company | -674.59 | -270.36 | -111.75 | 191.47 | -251.92 | -918.85 |
Minority Interest in Earnings | 15.06 | -7.49 | -22.34 | -21.3 | -4.1 | 14.21 |
Net Income | -659.53 | -277.85 | -134.09 | 170.17 | -256.02 | -904.64 |
Preferred Dividends & Other Adjustments | - | - | - | - | 138.06 | 4.72 |
Net Income to Common | -659.53 | -277.85 | -134.09 | 170.17 | -394.08 | -909.36 |
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 38 | 29 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 38 | 29 |
Shares Change (YoY) | -0.21% | 0.14% | -0.83% | 2.87% | 30.96% | 4.36% |
EPS (Basic) | -16.90 | -7.11 | -3.44 | 4.37 | -10.30 | -31.13 |
EPS (Diluted) | -16.90 | -7.11 | -3.44 | 4.32 | -10.30 | -31.14 |
Free Cash Flow | - | 1,102 | 1,328 | 816.06 | -334.74 | 536 |
Free Cash Flow Per Share | - | 28.20 | 34.04 | 20.74 | -8.75 | 18.35 |
Gross Margin | 41.21% | 42.96% | 43.19% | 43.64% | 41.66% | 37.04% |
Operating Margin | -0.12% | 2.85% | 3.56% | 7.01% | 0.80% | -14.61% |
Profit Margin | -5.19% | -2.25% | -1.07% | 1.38% | -4.58% | -17.93% |
Free Cash Flow Margin | - | 8.94% | 10.59% | 6.61% | -3.89% | 10.57% |
EBITDA | 822.98 | 1,184 | 1,272 | 1,531 | 656.87 | -137.24 |
EBITDA Margin | 6.48% | 9.60% | 10.14% | 12.41% | 7.63% | -2.71% |
D&A For EBITDA | 837.7 | 832.16 | 824.77 | 666.45 | 588.12 | 603.57 |
EBIT | -14.72 | 351.87 | 447.14 | 864.59 | 68.75 | -740.81 |
EBIT Margin | -0.12% | 2.85% | 3.56% | 7.01% | 0.80% | -14.61% |
Effective Tax Rate | - | - | - | 25.59% | - | - |
Revenue as Reported | 12,862 | 12,489 | 12,721 | 12,418 | 8,868 | 5,531 |
Advertising Expenses | - | 219.47 | 184.95 | 184.96 | 104.72 | 84.63 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.