Sona BLW Precision Forgings Limited (BOM:543300)
India · Delayed Price · Currency is INR 527.85
-5.05 (-0.95%)
At close: Feb 13, 2026
BOM:543300 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 40,567 | 35,460 | 31,848 | 26,550 | 21,097 | 15,663 |
Revenue | 40,567 | 35,460 | 31,848 | 26,550 | 21,097 | 15,663 |
Revenue Growth (YoY) | 13.78% | 11.34% | 19.95% | 25.85% | 34.69% | 50.90% |
Cost of Revenue | 19,383 | 16,077 | 14,329 | 12,758 | 9,930 | 6,843 |
Gross Profit | 21,184 | 19,384 | 17,519 | 13,792 | 11,167 | 8,820 |
Selling, General & Admin | 3,968 | 3,250 | 2,585 | 1,858 | 1,733 | 1,505 |
Other Operating Expenses | 7,049 | 6,464 | 5,909 | 5,182 | 4,043 | 2,902 |
Operating Expenses | 13,798 | 12,259 | 10,696 | 8,820 | 7,196 | 5,377 |
Operating Income | 7,386 | 7,125 | 6,823 | 4,972 | 3,971 | 3,444 |
Interest Expense | -161.25 | -250.94 | -223.64 | -151.36 | -148.01 | -303.44 |
Interest & Investment Income | 816.55 | 816.55 | 114.45 | 41.03 | 195.75 | 22.75 |
Currency Exchange Gain (Loss) | 145.84 | 85.14 | -2.51 | 205.85 | 209.62 | - |
Other Non Operating Income (Expenses) | 32.38 | -4.13 | -7.09 | -14.49 | -30.07 | -21.05 |
EBT Excluding Unusual Items | 8,220 | 7,772 | 6,704 | 5,053 | 4,198 | 3,142 |
Merger & Restructuring Charges | -535.54 | -192.85 | -87.16 | -33.69 | - | - |
Gain (Loss) on Sale of Investments | 405.95 | 405.95 | 97.78 | 71.43 | 0.03 | - |
Gain (Loss) on Sale of Assets | -1.3 | -1.3 | -2 | - | -9.14 | -2.92 |
Other Unusual Items | - | - | - | - | 132.7 | -139.06 |
Pretax Income | 8,089 | 7,983 | 6,713 | 5,091 | 4,322 | 3,000 |
Income Tax Expense | 2,029 | 1,986 | 1,535 | 1,138 | 706.33 | 848.31 |
Earnings From Continuing Operations | 6,060 | 5,997 | 5,178 | 3,953 | 3,615 | 2,152 |
Net Income to Company | 6,060 | 5,997 | 5,178 | 3,953 | 3,615 | 2,152 |
Minority Interest in Earnings | 63.61 | 15.25 | -5.09 | - | - | - |
Net Income | 6,124 | 6,012 | 5,173 | 3,953 | 3,615 | 2,152 |
Net Income to Common | 6,124 | 6,012 | 5,173 | 3,953 | 3,615 | 2,152 |
Net Income Growth | 4.54% | 16.23% | 30.86% | 9.34% | 68.03% | -40.29% |
Shares Outstanding (Basic) | 621 | 606 | 586 | 585 | 582 | 573 |
Shares Outstanding (Diluted) | 621 | 606 | 586 | 585 | 582 | 573 |
Shares Change (YoY) | 4.03% | 3.44% | 0.12% | 0.57% | 1.52% | 12.26% |
EPS (Basic) | 9.85 | 9.92 | 8.83 | 6.76 | 6.22 | 3.76 |
EPS (Diluted) | 9.85 | 9.92 | 8.83 | 6.75 | 6.21 | 3.75 |
EPS Growth | 0.48% | 12.35% | 30.80% | 8.70% | 65.60% | -46.86% |
Free Cash Flow | - | 3,581 | 3,732 | 1,980 | 973.68 | -762.21 |
Free Cash Flow Per Share | - | 5.91 | 6.37 | 3.38 | 1.67 | -1.33 |
Dividend Per Share | 3.200 | 3.200 | 3.060 | 2.810 | 1.540 | 18.934 |
Dividend Growth | 2.24% | 4.58% | 8.90% | 82.47% | -91.87% | -39.55% |
Gross Margin | 52.22% | 54.66% | 55.01% | 51.95% | 52.93% | 56.31% |
Operating Margin | 18.21% | 20.09% | 21.43% | 18.73% | 18.82% | 21.99% |
Profit Margin | 15.10% | 16.96% | 16.24% | 14.89% | 17.14% | 13.74% |
Free Cash Flow Margin | - | 10.10% | 11.72% | 7.46% | 4.61% | -4.87% |
EBITDA | 9,768 | 9,260 | 8,629 | 6,399 | 5,053 | 4,268 |
EBITDA Margin | 24.08% | 26.11% | 27.09% | 24.10% | 23.95% | 27.25% |
D&A For EBITDA | 2,381 | 2,135 | 1,806 | 1,427 | 1,082 | 824.77 |
EBIT | 7,386 | 7,125 | 6,823 | 4,972 | 3,971 | 3,444 |
EBIT Margin | 18.21% | 20.09% | 21.43% | 18.73% | 18.82% | 21.99% |
Effective Tax Rate | 25.08% | 24.88% | 22.87% | 22.36% | 16.34% | 28.28% |
Revenue as Reported | 42,019 | 36,815 | 32,087 | 26,872 | 21,507 | 15,686 |
Advertising Expenses | - | 34.83 | 34.79 | 34.17 | 13.1 | 9.14 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.