Sona BLW Precision Forgings Limited (BOM: 543300)
India
· Delayed Price · Currency is INR 589.30
-20.10 (-3.30%)
At close: Dec 20, 2024
Sona BLW Precision Forgings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 34,793 | 31,848 | 26,550 | 21,097 | 15,663 | 10,380 | Upgrade
|
| Revenue | 34,793 | 31,848 | 26,550 | 21,097 | 15,663 | 10,380 | Upgrade
|
| Revenue Growth (YoY) | 18.48% | 19.95% | 25.85% | 34.69% | 50.90% | 48.45% | Upgrade
|
| Cost of Revenue | 15,480 | 14,329 | 12,758 | 9,930 | 6,843 | 4,706 | Upgrade
|
| Gross Profit | 19,313 | 17,519 | 13,792 | 11,167 | 8,820 | 5,674 | Upgrade
|
| Selling, General & Admin | 3,094 | 2,585 | 1,858 | 1,733 | 1,505 | 1,059 | Upgrade
|
| Other Operating Expenses | 6,406 | 5,909 | 5,182 | 4,043 | 2,902 | 2,060 | Upgrade
|
| Operating Expenses | 11,890 | 10,696 | 8,820 | 7,196 | 5,377 | 3,791 | Upgrade
|
| Operating Income | 7,423 | 6,823 | 4,972 | 3,971 | 3,444 | 1,883 | Upgrade
|
| Interest Expense | -302.05 | -223.64 | -151.36 | -148.01 | -303.44 | -230.02 | Upgrade
|
| Interest & Investment Income | 114.45 | 114.45 | 41.03 | 195.75 | 22.75 | 19.91 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.16 | -2.51 | 205.85 | 209.62 | - | -126.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 157.88 | -7.09 | -14.49 | -30.07 | -21.05 | -9.81 | Upgrade
|
| EBT Excluding Unusual Items | 7,398 | 6,704 | 5,053 | 4,198 | 3,142 | 1,537 | Upgrade
|
| Merger & Restructuring Charges | -110.13 | -87.16 | -33.69 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 97.78 | 97.78 | 71.43 | 0.03 | - | 18 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2 | -2 | - | -9.14 | -2.92 | -5.25 | Upgrade
|
| Other Unusual Items | - | - | - | 132.7 | -139.06 | 2,321 | Upgrade
|
| Pretax Income | 7,383 | 6,713 | 5,091 | 4,322 | 3,000 | 3,870 | Upgrade
|
| Income Tax Expense | 1,713 | 1,535 | 1,138 | 706.33 | 848.31 | 266.75 | Upgrade
|
| Earnings From Continuing Operations | 5,670 | 5,178 | 3,953 | 3,615 | 2,152 | 3,603 | Upgrade
|
| Net Income to Company | 5,670 | 5,178 | 3,953 | 3,615 | 2,152 | 3,603 | Upgrade
|
| Minority Interest in Earnings | 3.16 | -5.09 | - | - | - | - | Upgrade
|
| Net Income | 5,673 | 5,173 | 3,953 | 3,615 | 2,152 | 3,603 | Upgrade
|
| Net Income to Common | 5,673 | 5,173 | 3,953 | 3,615 | 2,152 | 3,603 | Upgrade
|
| Net Income Growth | 22.58% | 30.86% | 9.34% | 68.03% | -40.29% | 108.33% | Upgrade
|
| Shares Outstanding (Basic) | 589 | 586 | 585 | 582 | 573 | 511 | Upgrade
|
| Shares Outstanding (Diluted) | 589 | 586 | 585 | 582 | 573 | 511 | Upgrade
|
| Shares Change (YoY) | 0.63% | 0.12% | 0.57% | 1.52% | 12.26% | 53.51% | Upgrade
|
| EPS (Basic) | 9.64 | 8.83 | 6.76 | 6.22 | 3.76 | 7.06 | Upgrade
|
| EPS (Diluted) | 9.63 | 8.83 | 6.75 | 6.21 | 3.75 | 7.06 | Upgrade
|
| EPS Growth | 21.91% | 30.80% | 8.70% | 65.60% | -46.86% | 35.71% | Upgrade
|
| Free Cash Flow | 4,564 | 3,732 | 1,980 | 973.68 | -762.21 | 412.81 | Upgrade
|
| Free Cash Flow Per Share | 7.75 | 6.37 | 3.38 | 1.67 | -1.33 | 0.81 | Upgrade
|
| Dividend Per Share | - | 3.060 | 2.810 | 1.540 | 18.934 | 31.320 | Upgrade
|
| Dividend Growth | - | 8.90% | 82.47% | -91.87% | -39.55% | 1100.09% | Upgrade
|
| Gross Margin | 55.51% | 55.01% | 51.95% | 52.93% | 56.31% | 54.66% | Upgrade
|
| Operating Margin | 21.34% | 21.42% | 18.73% | 18.82% | 21.99% | 18.14% | Upgrade
|
| Profit Margin | 16.30% | 16.24% | 14.89% | 17.14% | 13.74% | 34.72% | Upgrade
|
| Free Cash Flow Margin | 13.12% | 11.72% | 7.46% | 4.62% | -4.87% | 3.98% | Upgrade
|
| EBITDA | 9,416 | 8,629 | 6,399 | 5,053 | 4,268 | 2,491 | Upgrade
|
| EBITDA Margin | 27.06% | 27.09% | 24.10% | 23.95% | 27.25% | 24.00% | Upgrade
|
| D&A For EBITDA | 1,993 | 1,806 | 1,427 | 1,082 | 824.77 | 607.42 | Upgrade
|
| EBIT | 7,423 | 6,823 | 4,972 | 3,971 | 3,444 | 1,883 | Upgrade
|
| EBIT Margin | 21.34% | 21.42% | 18.73% | 18.82% | 21.99% | 18.14% | Upgrade
|
| Effective Tax Rate | 23.21% | 22.87% | 22.35% | 16.34% | 28.28% | 6.89% | Upgrade
|
| Revenue as Reported | 35,204 | 32,087 | 26,872 | 21,507 | 15,686 | 10,438 | Upgrade
|
| Advertising Expenses | - | 34.79 | 34.17 | 13.1 | 9.14 | 13.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.