Navoday Enterprises Limited (BOM:543305)

Navoday Enterprises Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Revenue	87.67	114.06	124.7	455.48	263.3	482.38
Revenue Growth (YoY)	-38.15%	-8.53%	-72.62%	72.99%	-45.42%	192.05%
Cost of Revenue	54.69	105.49	116.91	442.83	254.23	464.96
Gross Profit	32.98	8.57	7.79	12.65	9.08	17.42
Selling, General & Admin	0.25	0.25	0.35	0.36	0.36	0.47
Other Operating Expenses	2.61	3.28	4.22	3.17	1.46	3.59
Operating Expenses	3.87	4.65	6.01	5.28	3.96	6.67
Operating Income	29.1	3.92	1.78	7.37	5.11	10.75
Interest & Investment Income	-	-	0.34	-	1.14	0.34
Other Non Operating Income (Expenses)	-0	-	-	-	0	-
Pretax Income	29.1	3.92	2.12	7.37	6.26	11.09
Income Tax Expense	0.28	1.02	0.55	2.98	2.64	-0.18
Net Income	28.82	2.9	1.57	4.38	3.62	11.28
Net Income to Common	28.82	2.9	1.57	4.38	3.62	11.28
Net Income Growth	649.92%	84.66%	-64.16%	21.11%	-67.92%	221.56%
Shares Outstanding (Basic)	8	8	3	3	3	3
Shares Outstanding (Diluted)	8	8	3	3	3	3
Shares Change (YoY)	148.65%	148.65%	-	-	-	-
EPS (Basic)	3.74	0.38	0.51	1.41	1.17	3.64
EPS (Diluted)	3.74	0.38	0.51	1.41	1.17	3.64
EPS Growth	204.59%	-25.74%	-64.16%	21.11%	-67.92%	221.56%
Free Cash Flow	-0.28	0.1	-21.44	-42.71	15.08	6
Free Cash Flow Per Share	-0.04	0.01	-6.92	-13.78	4.87	1.93
Gross Margin	37.62%	7.51%	6.25%	2.78%	3.45%	3.61%
Operating Margin	33.20%	3.44%	1.43%	1.62%	1.94%	2.23%
Profit Margin	32.87%	2.54%	1.26%	0.96%	1.37%	2.34%
Free Cash Flow Margin	-0.32%	0.08%	-17.19%	-9.38%	5.73%	1.24%
EBITDA	30.12	5.03	3.21	9.11	7.25	13.36
EBITDA Margin	34.36%	4.41%	2.58%	2.00%	2.75%	2.77%
D&A For EBITDA	1.02	1.12	1.43	1.75	2.14	2.61
EBIT	29.1	3.92	1.78	7.37	5.11	10.75
EBIT Margin	33.20%	3.44%	1.43%	1.62%	1.94%	2.23%
Effective Tax Rate	0.97%	26.00%	26.00%	40.52%	42.19%	-
Revenue as Reported	87.67	114.06	125.04	455.48	264.45	482.72

Source: S&P Global Market Intelligence. Standard template. Financial Sources.