Ami Organics Limited (BOM:543349)
India
· Delayed Price · Currency is INR 1,162.20
+31.70 (2.80%)
At close: May 2, 2025
Ami Organics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 10,069 | 7,175 | 6,167 | 5,201 | 3,406 | Upgrade
|
| Revenue | 10,069 | 7,175 | 6,167 | 5,201 | 3,406 | Upgrade
|
| Revenue Growth (YoY) | 40.34% | 16.33% | 18.57% | 52.71% | 42.13% | Upgrade
|
| Cost of Revenue | 5,522 | 4,159 | 3,348 | 2,762 | 1,814 | Upgrade
|
| Gross Profit | 4,547 | 3,016 | 2,819 | 2,439 | 1,592 | Upgrade
|
| Selling, General & Admin | 836.56 | 633.91 | 492.13 | 417.35 | 213.79 | Upgrade
|
| Other Operating Expenses | 1,390 | 1,097 | 1,093 | 970.26 | 572.27 | Upgrade
|
| Operating Expenses | 2,492 | 1,891 | 1,709 | 1,488 | 827.93 | Upgrade
|
| Operating Income | 2,055 | 1,124 | 1,110 | 950.95 | 764.26 | Upgrade
|
| Interest Expense | -62.18 | -59.4 | -24.12 | -64.07 | -52 | Upgrade
|
| Interest & Investment Income | - | 21.32 | 21.79 | 25.82 | 3.59 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 41.89 | 21.32 | 1.32 | 6.59 | Upgrade
|
| Other Non Operating Income (Expenses) | 169.29 | 9.62 | 0.09 | 0.49 | -0.57 | Upgrade
|
| EBT Excluding Unusual Items | 2,162 | 1,138 | 1,129 | 914.5 | 721.87 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -3.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 2.08 | -7.47 | - | -0.18 | Upgrade
|
| Other Unusual Items | - | -320.84 | - | - | -1.19 | Upgrade
|
| Pretax Income | 2,162 | 819.01 | 1,122 | 914.5 | 717.26 | Upgrade
|
| Income Tax Expense | 557.45 | 331.93 | 288.82 | 195.04 | 177.27 | Upgrade
|
| Earnings From Continuing Operations | 1,604 | 487.08 | 832.9 | 719.46 | 539.99 | Upgrade
|
| Minority Interest in Earnings | -17.04 | -59.35 | - | - | - | Upgrade
|
| Net Income | 1,587 | 427.73 | 832.9 | 719.46 | 539.99 | Upgrade
|
| Net Income to Common | 1,587 | 427.73 | 832.9 | 719.46 | 539.99 | Upgrade
|
| Net Income Growth | 271.06% | -48.65% | 15.77% | 33.24% | 96.57% | Upgrade
|
| Shares Outstanding (Basic) | 80 | 73 | 73 | 68 | 63 | Upgrade
|
| Shares Outstanding (Diluted) | 80 | 73 | 73 | 68 | 63 | Upgrade
|
| Shares Change (YoY) | 9.25% | 0.63% | 6.53% | 8.59% | - | Upgrade
|
| EPS (Basic) | 19.81 | 5.83 | 11.43 | 10.52 | 8.57 | Upgrade
|
| EPS (Diluted) | 19.81 | 5.83 | 11.43 | 10.51 | 8.57 | Upgrade
|
| EPS Growth | 239.79% | -48.99% | 8.70% | 22.70% | 96.56% | Upgrade
|
| Free Cash Flow | -763 | -1,557 | -128.19 | -456.93 | -791.54 | Upgrade
|
| Free Cash Flow Per Share | -9.52 | -21.24 | -1.76 | -6.68 | -12.56 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.500 | - | Upgrade
|
| Gross Margin | 45.16% | 42.03% | 45.71% | 46.90% | 46.75% | Upgrade
|
| Operating Margin | 20.41% | 15.67% | 18.00% | 18.28% | 22.44% | Upgrade
|
| Profit Margin | 15.76% | 5.96% | 13.51% | 13.83% | 15.85% | Upgrade
|
| Free Cash Flow Margin | -7.58% | -21.71% | -2.08% | -8.79% | -23.24% | Upgrade
|
| EBITDA | 2,321 | 1,278 | 1,229 | 1,046 | 806.14 | Upgrade
|
| EBITDA Margin | 23.05% | 17.81% | 19.93% | 20.11% | 23.67% | Upgrade
|
| D&A For EBITDA | 266.21 | 153.66 | 119.12 | 95.2 | 41.88 | Upgrade
|
| EBIT | 2,055 | 1,124 | 1,110 | 950.95 | 764.26 | Upgrade
|
| EBIT Margin | 20.41% | 15.67% | 18.00% | 18.28% | 22.44% | Upgrade
|
| Effective Tax Rate | 25.79% | 40.53% | 25.75% | 21.33% | 24.71% | Upgrade
|
| Revenue as Reported | 10,238 | 7,250 | 6,211 | 5,229 | 3,420 | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.68 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.